Renovated Duplex Investment
12206 Prudie Circle Gulfport, MS 39503
12206 Prudie Circle, Gulfport, MS, 39503
$205,000
For Sale
$205,000
Fully renovated duplex with leases in place, great investment.
Property Size2,095 SF
Price / SF$97.85
Days on Market89
Property Features for 12206 Prudie Circle
General Information
- Standard status
- Active
- Size
- 2,095 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 2010
Listing Agency
Coldwell Banker Smith Home Rltrs-Gautier
(228) 218-0616
Listed by
Twila A Peterson · License #B15078
(228) 218-0616
Source
Compass
Added: Apr 19 Checked: Jul 15 at 10:20 pm
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Smith Home Rltrs-Gautier
Investment Insights
Based on property information with market context.
This is a unique investment opportunity featuring a fully renovated and updated duplex. The property has fresh paint inside and out, new flooring, appliances, and an updated HVAC system. Located close to shopping, entertainment, dining, and more. Each unit features a 3 bedroom / 2 bath configuration with an open concept kitchen overlooking the living area. The bedrooms are generously sized with closets. A range, microwave, dishwasher, and refrigerator are included in each unit. Each unit also has stackable washer/dryer hookups. The upstairs unit features the same floor plan and includes a balcony.
Key Highlights
- Fully renovated with new/recently serviced appliances, HVAC, flooring, and fresh paint.
- Desirable 3 bedroom / 2 bath configuration in each unit.
- Convenient location close to shopping, entertainment, and dining.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $20.4k | $9.72 |
| − Vacancy | −$1.5k | −$0.73 |
| EGI | $18.8k | $8.99 |
| − OpEx | −$5.7k | −$2.70 |
| NOI | $13.2k | $6.29 |
2,095 SF · lease $9.72/SF/yr · vacancy 7.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$188.4K
$164.8K – $219.8K
NOI $13,185 @ 7.0% cap · market cap 6.43%
Second Best
Apartment 5plus
$167.4K
$146.5K – $195.3K
NOI $11,716 @ 7.0% cap · market cap 5.72%
Theoretical Best
Healthcare Medical
$337.5K
$295.3K – $393.8K
NOI $23,625 @ 7.0% cap · market cap 11.52%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Fully renovated duplex with leases in place, great investment.
Where is this duplex located?
The property is located at 12206 Prudie Circle Gulfport, MS.
What is the asking price?
The asking price for this property is $205,000.
What are key features of this property?
This property features: Fully renovated with new/recently serviced appliances, HVAC, flooring, and fresh paint.; Desirable 3 bedroom / 2 bath configuration in each unit.; Convenient location close to shopping, entertainment, and dining.
