12150 Charles Drive, Grass Valley, CA 95945
M1-zoned unit combines warehouse, office, restroom, and finished mezzanine space.
Property Features for 12150 Charles Drive
General Information
Warehouse & Industrial
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Tucker Commercial
Investment Insights
Based on property information with market context.
The unit has received new interior paint, new carpet in the office areas, and painted concrete warehouse floors. A 10'x10' grade-level roll-up door provides warehouse access, while 200-amp, 3-phase power supports industrial operations. The owners' association maintains the roof, parking areas, landscaping, and building insurance. Adjacent Unit 2, approximately 1,577 SF, may also be purchased with Unit 1A for a combined approximately 3,445 SF.
Key Highlights
- ±1,868 SF industrial condominium in Loma Rica Industrial Park
- Approximately 500 SF finished mezzanine with office, restroom with shower, and open work area
- ±16' clear warehouse height
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $40.3k | $21.60 |
| − Vacancy | −$10.1k | −$5.40 |
| EGI | $30.3k | $16.20 |
| − OpEx | −$7.6k | −$4.05 |
| NOI | $22.7k | $12.15 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 95945, CA
Market
Vacancy Rate% for Office in West region