Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Residential Land in Quiet Neighborhood Title is generated by Realmo AI

    12085 Coolwater Circle, Forney, TX 75126

    View on Map
    Claim this Listing
    For Sale
    $230,000

    LAND - Forney, TX

    Lot size:
    3.36 Acres
    Added:
    Mar 9, 2026
    Days on Market:
    89
    Last Refresh:
    Jun 5 at 2:06 am

    Property Features for 12085 Coolwater Circle

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Grassed
    Standard status
    Active
    APN
    76995
    Lot size
    3.36 Acres

    Taxes and HOA fees

    Tax Description
    WILLIS J SWIFT, TRACT 20.08; 3.36 ACRES
    Tax Annual Amount
    4519

    Utilities

    Water front features
    Lake Front
    Water front
    1

    We can help!

    Listing Contact
    Vicki Cook

    Listing agent Vicki Cook License #0289628

    Listing office REALTY INC. Forney, TX

    Listing date Mar 9, 2026

    MLS# 21201859 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Lake front property with stunning views.
    • Waterfront property offering direct access to the water.
    • Tranquil setting with the soothing sounds of wildlife.
    • Located on a private road for added privacy.
    • Situated in a small, desirable neighborhood.
    • Close proximity to Heath & Forney.

    Overview

    This 3.36-acre home site is located in a quiet neighborhood near Heath and Forney, Texas. Situated on a private road within a small addition, the property offers a tranquil environment with views of a pond. The location provides convenient access to nearby amenities while maintaining a peaceful atmosphere. The surrounding area is home to various nocturnal animals, including owls and rabbits.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Law Firm Building Supply Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Gym & Fitness Center Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Forney
    County
    Kaufman
    State
    Texas
    Longitude
    -96.465407
    Latitude
    32.80249

    Nearby Similar for Sale

    • $1,500,000
      4,420 SF

      Landmark Office Building

      Distinctive office space with character-rich finishes, interior and exterior stair access, and practical amenities including restrooms.
      201 N Bois D Arc Street, Forney, TX 75126
      View Details
    • $1,400,000

      Multiple Use Flex Warehouse Building

      Front and rear roll-up doors and an office showroom create flexible space for retail or light industrial concepts.
      103 W Broad, Forney, TX 75126
      View Details
    • $1,200,000

      Custom Office Building for Owner-Users

      Meticulously maintained office building with six private offices, conference room, and executive bath for a flexible owner-user setup.
      408 Pinson Road, Forney, TX 75126
      View Details
    • $2,900,000

      Automotive Car Wash Site

      For-sale car wash site on FM 1641 with strong retail-driven traffic and high-growth suburban visibility.
      254 Fm 1641, Forney, TX 75126
      View Details
    • $1,193,540
      2,000 SF

      Commercial Development Land with Visibility

      Zoned commercial tract with strong road visibility and commuter access for retail, services, or mixed-use concepts near Forney growth.
      13625 Reeder Road, Forney, TX 75126
      View Details
    • $1,783,782

      Highway-Adjacent Commercial Land

      1.17-acre site on the US 80 service road with strong visibility and convenient access for retail, office, or restaurant development.
      503 E US 80, Forney, TX 75126
      View Details
    • $2,454,600

      Commercial Land on Highway Service Road

      1.6-acre commercial site with strong highway visibility and direct service-road access for retail, office, or restaurant development.
      503 E US Hwy 80, Forney, TX 75126
      View Details
    • $4,174,000

      Commercial Land with Highway Frontage

      High-visibility commercial site on the US Highway 80 service road, well-suited for retail, office, or restaurant development.
      503 E US Highway 80, Forney, TX 75126
      View Details
    • $1,024,849

      Commercial Development Land with Visibility

      Zoned for commercial and residential uses, this high-visibility tract offers strong development potential along a major east Texas corridor.
      Hwy 80, Forney, TX 75126
      View Details
    • $1,024,849

      Commercial Land with Highway Visibility

      Over 5 acres zoned for commercial and residential development with strong visibility near major employers and Hwy 80.
      Hwy 80, Forney, TX 75126
      View Details
    • $2,300,000

      Land with Two-Side Road Access

      Flexible, out-of-city land with broad development options and practical utilities, positioned for quick access to major highways.
      15530 Wiser Road, No City, TX 75126
      View Details
    • $259,900

      Versatile Brick Retail Building

      Brick retail building with multiple rooms, garage, kitchen, and two bathrooms, positioned for strong street-level exposure.
      505 E Broad Street, Forney, TX 75126
      View Details

    FAQs

    What type of property is this?
    Land - 3.36 acre home site near Heath & Forney, Texas.
    Where is this land located?
    The property is located at 12085 Coolwater Circle Forney, TX.
    What is the asking price?
    The asking price for this property is $230,000.
    What are key features of this property?
    This property features: Lake front property with stunning views.; Waterfront property offering direct access to the water.; Tranquil setting with the soothing sounds of wildlife.
    (469) 444-0448
    We can help!
    Listing Contact
    Vicki Cook
    Real Estate License ID: 0289628
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12085 Coolwater Circle, Forney, TX 75126
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!