Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    10504 SW 77Th Court Cir Pinecrest, FL 33156

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,299,000

    Rare duplex in quiet cul-de-sac, ideal for rental income.

    Building Details

    Year built
    1956

    We can help!

    Listing Contact
    Oscar Arellano Jr.
    Oscar Arellano Jr.
    Source: Elliman

    Listing Agent: Oscar Arellano Jr.

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Pinecrest Duplex Opportunity

    This property presents a rare duplex opportunity in Pinecrest, situated in a quiet cul-de-sac with minimal traffic. One unit features 3 bedrooms and 2.5 bathrooms and is in move-in ready condition. The other unit is a beautifully updated 2-bedroom, 1-bathroom residence with modern touches. Each residence includes its own washer and dryer, along with individually fenced private backyards that provide privacy and space for outdoor enjoyment. Currently owner-occupied and meticulously maintained, this property is suitable for generating rental income, accommodating extended family, or living in one unit while leasing the other. This is a rare chance to purchase prime real estate.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Building Supply Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pinecrest
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.319916
    Latitude
    25.667599

    Nearby Similar for Sale

    • $350,000

      Turnkey Restaurant Opportunity in Pinecrest

      Fully equipped restaurant for sale in prime Pinecrest location.
      Fully Turnkey Restaurant For Sale In The Heart Of Pinecrest, Pinecrest, FL 33156
      View Details
    • $100,000

      Turnkey Beauty Salon in Pinecrest

      Fully equipped beauty salon with established clientele in Pinecrest, Florida.
      Beauty Salon For Sale In Pinecrest, Pinecrest, FL 33156
      View Details
    • $1,000,000

      Pinecrest Duplex: Investor or Owner

      Well-maintained duplex in prime Pinecrest location, ideal for investors.
      11434 SW 81St Rd, Pinecrest, FL 33156
      View Details
    • $8,750,000
      13,001 SF

      Prime Retail Opportunity on Dixie

      Highly visible retail property on South Dixie Highway for sale.
      9855 S Dixie Hwy, Pinecrest, FL
      View Details
    • $10,250,000
      3,585 SF

      Retail Property in Pinecrest, Florida

      Retail property for sale in Pinecrest, Florida.
      13001 S Dixie Hwy, Pinecrest, FL
      View Details
    • $98,500

      Prime Pinecrest Hair Salon & Spa

      Profitable US-1 Business Opportunity
      Hair Salon & Nails On Us-1, Pinecrest, FL 33156
      View Details
    • $4,500,000
      3,604 SF

      Pinecrest Retail Center: Prime Location

      High-exposure retail space, ample parking.
      Pinecrest, FL 33156
      View Details
    • $10,500,000
      3,585 SF

      Prime Pinecrest Chick-fil-A

      High-return NNN ground lease; strong tenant.
      13001 Dixie Hwy, Pinecrest, FL 33156
      View Details
    • $140,000

      Prime Pinecrest Beauty Salon

      Established Salon, Turnkey Opportunity
      0 Full-Service Beauty Salon For Sale In Pinecrest, Pinecrest, FL 33156
      View Details
    • $75,000

      Pinecrest Pizzeria - Turnkey Opportunity

      Established Pizzeria, High Sales, Prime Location
      0 Pizzeria Take Out For Sale In Pinecrest, Pinecrest, FL 33156
      View Details

    FAQs

    What type of property is this?
    Duplex - Rare duplex in quiet cul-de-sac, ideal for rental income.
    Where is this duplex located?
    The property is located at 10504 SW 77Th Court Cir Pinecrest, FL.
    What is the asking price?
    The asking price for this property is $1,299,000.
    What are key features of this property?
    This property features: - Rare Pinecrest duplex opportunity.; - Two units: One move-in ready 3-bedroom/2.5-bathroom, one updated 2-bedroom/1-bathroom.; - Enjoy individually fenced private backyards for each unit.
    (305) 525-7324
    Request Owner's contact information
    10504 SW 77Th Court Cir Pinecrest, FL 33156
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10504 SW 77Th Court Cir
    Pinecrest, FL 33156
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    10504 SW 77Th Court Cir Pinecrest, FL 33156
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Oscar Arellano Jr.
    Oscar Arellano Jr.
    Real Estate License ID: 3060275
    (305) 525-7324
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.