Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    2103 Emden Ln Lewes, DE 19958

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $221,900

    Residential development with affordable workforce housing in Lewes, Delaware.

    Building Details

    Year built
    2025

    We can help!

    Listing Contact
    Jaime I. Zolper
    Source: Elliman

    Listing Agent: Jaime I. Zolper

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Residential Development in Historic Lewes

    Dutchmans Harvest is a for-sale residential development located in Historic Lewes, Delaware. It includes the town’s first affordable workforce housing project. The development will offer 140 multi-family homes conveniently located between Savannah Road and Kings Highway. The homes will feature single-floor living with a modern architectural look. The units are restricted to full-time workers in Sussex County. At least one member of each purchasing household must work an average of 30 hours or more a week on an annual basis. COA fees are $180 a month, paid quarterly. At settlement, there is a $1500 one-time working capital fee and a $750 long-term capital reserve fee.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Map

    City
    Lewes
    County
    Sussex
    State
    Delaware
    Longitude
    -75.1733
    Latitude
    38.7339

    Nearby Similar for Sale

    • $432,500
      1,500 SF

      Updated Condo with Private Elevator

      Two-story townhouse-style condo with private elevator near Lewes and Rehoboth beaches.
      18565 Orton Cir, Lewes, DE 19958
      View Details
    • $53,900
      864 SF

      Updated Mobile Home Near Beaches

      Updated mobile home near beaches, restaurants, and shopping.
      33873 Mcnicol Rd, Lewes, DE 19958
      View Details
    • $365,900

      Spacious Condo Near Beach Attractions

      Two-bedroom condo with community amenities and easy beach access.
      17054 N Brandt St, Lewes, DE 19958
      View Details
    • $79,000

      Move-In Ready Home in Lewes

      Charming 3-bedroom home in Whispering Pines community, Lewes, DE.
      31614 Dogwood Ct, Lewes, DE 19958
      View Details
    • $89,900

      Updated Home in Sweet Briar

      Well-maintained 2-bed, 1.5-bath home with modern upgrades.
      17248 Pine Water Dr, Lewes, DE 19958
      View Details
    • New
      $1,250,000
      3.46 Acres

      Approved Apartment Units in Lewes

      Land parcel approved for 42 apartment units in Lewes.
      24 & Dorman Rd Dorman Rd, Lewes, DE 19958
      View Details
    • $155,000

      Park Model Tiny Home Retreat

      Seasonal tiny home with marina views in West Bay.
      35080 North Dr, Lewes, DE 19958
      View Details
    • $839,900

      Lewes Duplex with Open Floorplan

      Custom-built Lewes duplex near attractions, shopping, dining, and beach.
      310 Burton Ave, Lewes, DE 19958
      View Details
    • $1,995,000

      Historic Lewes Mixed-Use Building

      Mixed-use building with restaurant and residential units in historic Lewes.
      109 W Market St, Lewes, DE 19958
      View Details
    • $365,900

      Spacious Apartment with Unique Kitchen

      Large apartment featuring a uniquely shaped kitchen and balcony.
      24686 Merlot Dr, Lewes, DE 19958
      View Details
    • $1,050,000

      Retail Property Near Five Points

      Centrally located retail property with easy beach access.
      1622 Savannah Rd, Lewes, DE 19958
      View Details
    • $649,000

      Lewes Specialty Property For Sale

      Specialty property available for purchase in Lewes, Delaware.
      34078 N Heron Dr, Lewes, DE 19958
      View Details

    FAQs

    What type of property is this?
    Apartment building - Residential development with affordable workforce housing in Lewes, Delaware.
    Where is this apartment building located?
    The property is located at 2103 Emden Ln Lewes, DE.
    What is the asking price?
    The asking price for this property is $221,900.
    What are key features of this property?
    This property features: - Affordable workforce housing in Historic Lewes, Delaware.; - Convenient location between Savannah Road and Kings Highway.; - Modern, single-floor living design.
    (302) 245-7466
    Request Owner's contact information
    2103 Emden Ln Lewes, DE 19958
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2103 Emden Ln
    Lewes, DE 19958
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    2103 Emden Ln Lewes, DE 19958
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Jaime I. Zolper
    Real Estate License ID: RS-0016192
    (302) 245-7466
    Learn more
    Google sign-in failed. Please try again or use another login method.