120 Brookside #C2, Boston, MA 02130

Building Details

Building Size 2,021 SF More

Year Built 2021 More

Abandoned No More

Listing Agency: City Realty Group Show Phone

Listed By: Sean Rose · License MA #9567526 Show Phone

Source: Iverty

Added: Aug 31 Changed: Nov 12 Last Checked: Nov 12 at 8:13AM

Report an Issue

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of City Realty Group

Ask AI about this property

Review the available facts, identify missing information and prepare questions for the agent.

What should I ask the agent before proceeding? What information is missing from this listing?

Investment Insights

Based on property information with market context.

Built in 2021, this new-construction commercial condominium spans two levels and offers approximately 850 square feet. Its mixed-use classification and LI, Legal Conforming zoning are key property details for businesses considering a retail or professional setting.

The unit is 0.1 miles from the MBTA Green Street station. Street parking is available in the surrounding area, with residential density nearby.

Key Highlights

• Approximately 850 SF across two levels
• Built in 2021
• 0.1 miles from the MBTA Green Street station

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr

$20,751

Cap Rate

7.44%

Suggested Prices Based on Cap Rates

Cap Rate 5%

$415,020 $415.0K

Cap Rate 7%

$296,443 $296.4K

Cap Rate 9%

$230,567 $230.6K

Is this asking price fair?

Market Conditions

NOI Build-Up for 850 SF

Gross rent

$35.7K $42.00/SF

− Vacancy

−$2.5K −$2.94/SF

EGI

$33.2K $39.06/SF

− OpEx

−$12.5K −$14.65/SF

NOI

$20.8K $24.41/SF

Area

Boston, MA

Vacancy

7.00%

Lease Rate

$42.00 /SF/Yr

Expense Ratio

37.50%

Simulate Cap Rate and NOI

Suggested Prices Based on Cap Rates

Cap Rate 5%

$415,020

Cap Rate 7%

$296,443

Cap Rate 9%

$230,567

Alternative Uses

Best Use

Mixed Use

$296.4K

$259.4K – $345.9K (±1% cap)

NOI $20,751 @ 7.0% cap · market cap 7.44%

Second Best

Retail

$196.0K

$171.5K – $228.7K (±1% cap)

NOI $13,720 @ 7.0% cap · market cap 4.92%

Theoretical Best

Office A

$636.5K

$556.9K – $742.6K (±1% cap)

NOI $44,554 @ 7.0% cap · market cap 15.97%

Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history

Open Analytics

Current Use

Sunshine Roofing Roofing Company The Residences at Brookside Green Condominium Complex AVARIA Advertising Agency All Aces, Inc. Training Center Jay & Son Roofing Roofing Company

Suggested Use

Top Pick Law Firm Skin Care Clinic HVAC Service Big Box & Wholesale Store Accounting Firm (Bike/Boat/Book/etc) Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

1,877

Businesses Nearby

18k

Monthly Visits Nearby

Explore this area Business Placement

Foot Traffic Nearby

Shops & Services 47% Home Improvements & Furnishings 41% Apparel 12%

Hardware City Inc Home Improvements & Furnishings

3,764 visits/mo 0.4 miles

TD Bank Shops & Services

2,772 visits/mo 0.4 miles

Citizens Bank Shops & Services

2,551 visits/mo 0.4 miles

Yumont True Value Hardware Home Improvements & Furnishings

2,302 visits/mo 0.4 miles

Extra Space Storage Shops & Services

2,176 visits/mo 0.4 miles

Demographics for 02130, MA

38,284

Population

18,802

Households

2

Avg Household Size

36

Median Age

73%

College-Educated

94%

High-School Grad

3.5 sq mi

ZIP Area

10,938

Density / Sq Mi

$130,533

Median Household Income

$73,238

Median Earnings

$2,434

Median Rent

$763,700

Median Home Value

Market

Average Price Trend$/SF for Mixed-use properties in Boston, MA

$517 Jul

$579 Aug

$564 Sep

$608 Oct

Properties on Market for Mixed-use properties in Boston

Jul

Aug

Sep

Oct

Vacancy Rate% for Retail in Boston, MA

3.9% 2019

4.6% 2020

4.2% 2021

4% 2022

3.5% 2023

3.2% 2024

3.8% 2025

Similar For Sale Nearby

See more

Ground-Floor Retail Condo

65 Meridian St. Unit B, Boston, MA 02128

$399,000

View details

Three-Unit Mixed-Use Building

188-190 Sumner St, Boston, MA 02128

$699,000

View details

Laundry Drop-Off Retail Space

70 Bremen St, Boston, MA 02128

$110,000

View details

Street-Level Retail Storefront

1421-1425 Centre St, Boston, MA 02132

$625,000

View details

Retail Suite with Parking

6 Whittier Place, Boston, MA 02114

$58,000

1,890 SF

View details

Leased Retail Condominium

397B West Broadway, Boston, MA 02127

$1,695,213

1,788 SF

View details

Renovated Retail Condominium

4-4 Clarendon St, Boston, MA 02116

$1,750,000

1,725 SF

View details

Street-Level Storefront with Large Windows

144 Lincoln Street # A, Boston, MA 02111

Contact for pricing

1,900 SF

View details

New-Construction Office Condo

C2-120 Brookside Ave, Boston, MA 02130

$279,000

850 SF

View details

Back Bay Retail Storefront

419 Boylston Unit 1A, Boston, MA 02116

Contact for pricing

2,096 SF

View details

Corner Mixed-Use Building

150-152 Franklin Street, Boston, MA 02134

$1,200,000

View details

Historic Ground-Floor Retail Space

5-9 School Street, Boston, MA 02108

Contact for pricing

2,266 SF

View details

Frequently Asked Questions

What type of property is this?

Mixed-use property - New construction with LI, Legal Conforming zoning and convenient transit access.

Where is this mixed-use property located?

The property is located at 120 Brookside #C2 Boston, MA.

What is the asking price?

The asking price for this property is $279,000.

What are key features of this property?

This property features: Approximately 850 SF across two levels; Built in 2021; 0.1 miles from the MBTA Green Street station