Back to Search
Duplex Waterfront Villa

11872 ISELLE DRIVE Orlando, FL 32827

11872 ISELLE DRIVE, Orlando, FL, 32827
$440,000
Pending
For Sale
$440,000
Pending

Half Duplex - ORLANDO, FL

Property Size1,708 SF
Lot Size0.11 Acres
Days on Market48

Property Features for 11872 ISELLE DRIVE

General Information

Property type
Residential
Property subtype
Duplex
Zoning
PD
Bedrooms
2
Bathrooms
2
Rooms
Bathroom 1, Bathroom 2, Bedroom 1, Bedroom 2, Dining Room, Kitchen, Living Room
Parking features
Garage, Garage - Attached
Pets allowed
Breed Restrictions
Interior features
Ceiling Fans(s)
Appliances
Dishwasher, Garbage Disposer, Microwave, Range, Refrigerator, Washer
Standard status
Pending
APN
18-24-31-9163-04-220
Size
1,708 SF
Lot size
0.11 Acres

Taxes and HOA fees

Tax Year
2025
Tax Annual Amount
8003.8
Expense value
419
Expense
Home Owner Assessments Fee
Expense freq.
Monthly

Utilities

Heating system
Central
Cooling system
Central Air

Building Details

Year built
2009
Flooring type
Tile, Tile - Ceramic
Building materials
Stucco
Roof type
Tile
Architectural style
Other
Listing Agency EXP REALTY LLC
6200 Metrowest Blvd #203, Jacksonville, FL
Listed by Elizabeth Quinones · License #3409219
Added: May 31 Checked: Jul 17 at 10:06 pm
MLS# O6414444 Listing URL

Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This well-maintained waterfront villa offers an open-concept layout with two bedrooms, two bathrooms, and a versatile den/office. The spacious kitchen provides ample cabinetry and counter space, overlooking the living and dining areas. A screened lanai extends the living space with peaceful water views, while the primary suite is positioned as a private retreat.

The property is located in VillageWalk at Lake Nona, with community access to resort-style amenities including 24-hour guard-gated security, resort and lap pools, a fitness center, tennis and basketball courts, walking and biking trails, and playgrounds.

For convenience, the home is described as being minutes from Medical City, dining and shopping, Orlando International Airport, and major highways, supporting low-maintenance living in the Lake Nona area.

Key Highlights

  • 2‑bedroom, 2‑bath waterfront villa with a den/office and open‑concept living and dining areas
  • Screened lanai with water views
  • Central heating and central air, plus ceiling fans

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $36.9k $21.60
− Vacancy −$2.3k −$1.33
EGI $34.6k $20.27
− OpEx −$10.4k −$6.08
NOI $24.2k $14.19
1,708 SF · lease $21.60/SF/yr · vacancy 6.17% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$346.2K
$302.9K – $403.9K (±1% cap)
NOI $24,232 @ 7.0% cap · market cap 5.51%
Second Best
Apartment 5plus
$316.2K
$276.7K – $368.9K (±1% cap)
NOI $22,134 @ 7.0% cap · market cap 5.03%
Theoretical Best
Office A
$550.2K
$481.4K – $641.9K (±1% cap)
NOI $38,514 @ 7.0% cap · market cap 8.75%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

HVAC Service Electrical Service Plumbing Service Grocery & Convenience Store Furniture & Home Goods Kitchen & Bath Showroom (Bike/Boat/Book/etc) Store Carpet & Flooring Store (Bike/Boat/Book/etc) Store Catering Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Well-maintained two-bedroom, two-bath villa with a screened lanai and water views, plus a den/office.
Where is this duplex located?
The property is located at 11872 ISELLE DRIVE Orlando, FL.
What is the asking price?
The asking price for this property is $440,000.
What are key features of this property?
This property features: 2‑bedroom, 2‑bath waterfront villa with a den/office and open‑concept living and dining areas; Screened lanai with water views; Central heating and central air, plus ceiling fans
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message