3159 W Belmont Ave, Chicago, IL
High-traffic corner location with long-term tenants and value-add potential.
- Added:
- Dec 17, 2024
- Days on Market:
- 565
- Last Refresh:
- May 20 at 9:16 pm
Property Features for 3159 W Belmont Ave
General Information
- Standard status
- Active
- Size
- 18,812 SF
- Lot size
- 0.25 Acres
- Property subtype
- RETAIL
Listing office @Properties | Chicago (North) (847) 404-2500
Listing date Dec 17, 2024
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of @Properties | Chicago (North)
HighLights
- Prime corner location at the intersection of three major avenues (Belmont, California, and Elston) with high traffic volume.
- Significant potential to increase rental income by raising rents to current market rates.
- Substantial land square footage with a corner building of 18,812 square feet and an additional 4,500 square foot lot.
- Diverse income streams from 7 stores, 9 apartments, and a rooftop sign.
- Individual HVAC units for each apartment and store, plus private and common roof decks for tenants.
- Includes a 19‑car shared parking lot.
Overview
Local Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $564.4k | $30.00 |
| − Vacancy | −$56.4k | −$3.00 |
| EGI | $507.9k | $27.00 |
| − OpEx | −$190.5k | −$10.13 |
| NOI | $317.5k | $16.88 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Chicago
- County
- Cook
- State
- Illinois
- Longitude
- -87.8024
- Latitude
- 41.9378