900 Garden Gate Cir, Pensacola, FL
Well-maintained office building with high-end finishes near hospitals and airport.
Property Features for 900 Garden Gate Cir
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Connell & Company Realty
Investment Insights
Based on property information with market context.
Key Highlights
- Convenient location near hospitals, International Airport, and I‑110 interchange.
- Six private offices with custom built‑in bookshelves and natural light.
- Recent major renovations: roof (2019), AC units (since 2019), and carpet (2021).
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $95.3k | $25.08 |
| − Vacancy | −$9.9k | −$2.59 |
| EGI | $85.4k | $22.49 |
| − OpEx | −$21.4k | −$5.62 |
| NOI | $64.1k | $16.87 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Market
Vacancy Rate% for Office in South region