Furnished Residential Income
For Sale
$139,500
118 Emperado Way, Hot Springs Village, AR 71909
The two-bedroom home includes a fenced private patio and landscaped seating area.
Property Size1,028 SF
Price / SF$135.70
Days on Market100
Property Features for 118 Emperado Way
General Information
Standard status
Active
Size
1,028 SF
Property subtype
Condo/Townhse/Duplex/Apt
Building Details
Year Built
1971
Listing Agency:
Dustin White Realty
Listed By:
JC Cox
(870) 686-3650
Source:
Dustinwhiterealty
Added: Jul 22
Changed: Oct 28
Last Checked: Oct 28 at 3:23PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Dustin White Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This furnished townhome in Hot Springs Village has 2 bedrooms, 1.5 bathrooms, and 1,028 square feet. Interior features include luxury vinyl plank flooring, fresh paint, updated lighting, and ceramic tile in the primary bathroom. The property also has a private fenced patio with a landscaped seating area.
The home is across from DeSoto Golf Course, within a gated community with 9 golf courses, 11 lakes, tennis, pickleball, a fitness center, walking trails, restaurants, and marinas. Shopping and dining are also described as minutes away.
The home is across from DeSoto Golf Course, within a gated community with 9 golf courses, 11 lakes, tennis, pickleball, a fitness center, walking trails, restaurants, and marinas. Shopping and dining are also described as minutes away.
Key Highlights
- 2 bedrooms and 1.5 bathrooms
- 1,028‑square‑foot furnished townhome
- Private fenced patio with landscaped seating area
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$6,344
Cap Rate
4.55%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$126,880
$126.9K
Cap Rate 7%
$90,629
$90.6K
Cap Rate 9%
$70,489
$70.5K
Market Conditions
NOI Build-Up for 1,028 SF
Gross rent
$12.3K $12.00/SF
− Vacancy
−$802 −$0.78/SF
EGI
$11.5K $11.22/SF
− OpEx
−$5.2K −$5.05/SF
NOI
$6.3K $6.17/SF
Area
Garland County, AR
Vacancy
6.50%
Lease Rate
$12.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$126,880
Cap Rate 7%
$90,629
Cap Rate 9%
$70,489
Alternative Uses
Best Use
Apartment 5plus
$90.6K
$79.3K – $105.7K
NOI $6,344 @ 7.0% cap · market cap 4.55%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$188.0K
$164.5K – $219.3K
NOI $13,160 @ 7.0% cap · market cap 9.43%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
100
Businesses Nearby
Explore this area
Business Placement
Demographics for 71909, AR
17,935
Population
10,563
Households
1.7
Avg Household Size
67
Median Age
33%
College-Educated
97%
High-School Grad
79.3 sq mi
ZIP Area
226
Density / Sq Mi
$69,171
Median Household Income
$31,165
Median Earnings
$1,143
Median Rent
$255,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The two-bedroom home includes a fenced private patio and landscaped seating area.
Where is this residential income property located?
The property is located at 118 Emperado Way Hot Springs Village, AR.
What is the asking price?
The asking price for this property is $139,500.
What are key features of this property?
This property features: 2 bedrooms and 1.5 bathrooms; 1,028‑square‑foot furnished townhome; Private fenced patio with landscaped seating area
