Duplex with Finished
11167 Bryant Mews, Westminster, CO 80234
For Sale
$490,000
The lower level adds two bedrooms, a living area, a full bath, and utility-room storage.
Property Size1,997 SF
Price / SF$245.37
Days on Market217
Property Features for 11167 Bryant Mews
General Information
Standard status
Size
Total Parking Spaces
Property subtype
Additional Details
Multifamily Units
Taxes and HOA fees
Annual Taxes
Building Details
Building Size
Year Built
Buildings
Listing Agency:
Grace Management & Invest.
Listed By:
Jessica Burrow · License CO #100072795
(303) 885-3692
Source:
Patrickbrowngroup
Added: Apr 10
Changed: Nov 10
Last Checked: Nov 11 at 7:04PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Grace Management & Invest.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2006, this 1,997-square-foot duplex has a main-level primary bedroom with a five-piece bathroom, plus a formal dining area, kitchen, family room, half bath, and laundry room. The kitchen includes stainless steel appliances, a breakfast bar, and an eat-in area. A gas fireplace and vaulted ceilings distinguish the family room. The finished basement contains two bedrooms with garden-level windows, a living room, a full bathroom with a separate powder room, and an unfinished utility room. An oversized two-car garage has built-in storage.
Outdoor features include a back deck, fenced yard, and sprinkler system. The property is in the Cedar Bridge community, next to NorthWest Open Space and near a playground and walking trails. Mountain views are noted from the deck.
Outdoor features include a back deck, fenced yard, and sprinkler system. The property is in the Cedar Bridge community, next to NorthWest Open Space and near a playground and walking trails. Mountain views are noted from the deck.
Key Highlights
- 1,997‑square‑foot duplex built in 2006
- Finished basement with two bedrooms, living room, full bathroom, separate powder room, and unfinished utility room
- Main‑level primary bedroom with five‑piece bathroom
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$29,016
Cap Rate
5.92%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$580,320
$580.3K
Cap Rate 7%
$414,514
$414.5K
Cap Rate 9%
$322,400
$322.4K
Market Conditions
NOI Build-Up for 1,997 SF
Gross rent
$44.3K $22.20/SF
− Vacancy
−$2.9K −$1.44/SF
EGI
$41.5K $20.76/SF
− OpEx
−$12.4K −$6.23/SF
NOI
$29.0K $14.53/SF
Area
Westminster, CO
Vacancy
6.50%
Lease Rate
$22.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$580,320
Cap Rate 7%
$414,514
Cap Rate 9%
$322,400
Alternative Uses
Best Use
Multifamily LT 5
$414.5K
$362.7K – $483.6K
NOI $29,016 @ 7.0% cap · market cap 5.92%
Second Best
Apartment 5plus
$366.8K
$320.9K – $427.9K
NOI $25,673 @ 7.0% cap · market cap 5.24%
Theoretical Best
Office A
$583.7K
$510.7K – $681.0K
NOI $40,859 @ 7.0% cap · market cap 8.34%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
260
Businesses Nearby
Explore this area
Business Placement
Demographics for 80234, CO
29,660
Population
12,814
Households
2.3
Avg Household Size
35
Median Age
38%
College-Educated
93%
High-School Grad
7.0 sq mi
ZIP Area
4,237
Density / Sq Mi
$88,714
Median Household Income
$50,926
Median Earnings
$1,772
Median Rent
$493,900
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - The lower level adds two bedrooms, a living area, a full bath, and utility-room storage.
Where is this duplex located?
The property is located at 11167 Bryant Mews Westminster, CO.
What is the asking price?
The asking price for this property is $490,000.
What are key features of this property?
This property features: 1,997‑square‑foot duplex built in 2006; Finished basement with two bedrooms, living room, full bathroom, separate powder room, and unfinished utility room; Main‑level primary bedroom with five‑piece bathroom
