Detached Two-Family
11 John Street Staten Island, NY 10302
11 John Street, Staten Island, NY, 10302
Contact for pricing
For Sale
Contact for pricing
Detached two-family home with 3-bedroom over 3-bedroom layout, walk-up attic, unfinished basement, and private driveway.
Property Size2,015 SF
Price / SF$287.34
Days on Market118
Property Features for 11 John Street
General Information
- Standard status
- Active
- Size
- 2,015 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1915
Listing agency
RE/MAX Central
(732) 972-1000
Listed by
Jose Paucar · License #10301219825
Source
Crexi
Added: Mar 27 Updated: Jul 22 at 2:41PM Checked: Jul 22 at 2:41PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Central
Investment Insights
Based on property information with market context.
This detached two-family residence offers a spacious 3-bedroom over 3-bedroom layout, designed for flexible occupancy and rental use. The property includes a walk-up attic and a full unfinished basement, providing additional storage or expansion options. A private driveway supports convenient off-street access.
The home is described as conveniently located near transportation, major roadways, shopping, and local amenities. The property will be delivered vacant at closing and is sold as-is.
With its standalone configuration and multi-level layout, the building is best suited to buyers looking for a straightforward two-unit setup with room to adjust through renovation or ongoing management.
The home is described as conveniently located near transportation, major roadways, shopping, and local amenities. The property will be delivered vacant at closing and is sold as-is.
With its standalone configuration and multi-level layout, the building is best suited to buyers looking for a straightforward two-unit setup with room to adjust through renovation or ongoing management.
Key Highlights
- Detached two‑family home built in 1915 with a 3‑bedroom over 3‑bedroom layout
- Walk‑up attic plus a full unfinished basement for added storage or future expansion
- Private driveway
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $75.0k | $37.20 |
| − Vacancy | −$3.4k | −$1.67 |
| EGI | $71.6k | $35.53 |
| − OpEx | −$21.5k | −$10.66 |
| NOI | $50.1k | $24.87 |
2,015 SF · lease $37.20/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$715.8K
$626.4K – $835.2K
NOI $50,109 @ 7.0% cap · market cap 8.65%
Second Best
Apartment 5plus
$638.4K
$558.6K – $744.8K
NOI $44,685 @ 7.0% cap · market cap 7.72%
Theoretical Best
Office A
$961.4K
$841.3K – $1.12M
NOI $67,301 @ 7.0% cap · market cap 11.62%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Detached two-family home with 3-bedroom over 3-bedroom layout, walk-up attic, unfinished basement, and private driveway.
Where is this duplex located?
The property is located at 11 John Street Staten Island, NY.
What is the asking price?
The asking price for this property is $579,000.
What are key features of this property?
This property features: Detached two‑family home built in 1915 with a 3‑bedroom over 3‑bedroom layout; Walk‑up attic plus a full unfinished basement for added storage or future expansion; Private driveway
