Roseville Retail Center For
For Sale
$9,250,000
1079 Sunrise Ave, Roseville, CA 95661
Retail center anchored by Bel Air Grocery in Roseville, CA.
Property Size24,220 SF
Days on Market87
Property Features for 1079 Sunrise Ave
General Information
Standard status
Active
Size
24,220 SF
Class
C
Property subtype
Retail - Street Retail
Building Details
Building Size
24,220 SF
Year Built
1983
Year Renovated
2025
Units
1
Listing Agency:
Lee & Associates - Ontario
(949) 734-0243
Listed By:
Jonathan Selznick · License #BROKERLICENSE:SE687186000
Source:
Commercialcafe
Added: May 14
Changed: Aug 8
Last Checked: Jul 16 at 4:28AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Lee & Associates - Ontario
Investment Insights
Based on property information with market context.
This retail center is located in Roseville, California, at the intersection of Sunrise Avenue and Cirby Way. The property is anchored by Bel Air Grocery. The location benefits from a traffic count of 67,460 vehicles per day. The tenant mix primarily comprises internet-resistant businesses, including food service, personal care, and medical services. The property benefits from the consistent daily traffic and co-tenancy synergy provided by the anchor tenant.
Key Highlights
- Anchored by Bel Air Grocery, ensuring consistent daily traffic.
- Boasts high traffic counts: 67,460 VPD at Sunrise Avenue and Cirby Way.
- Strong Sacramento MSA demographics.
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$375,630
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.06%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$7,512,600
$7.5M
Cap Rate 7%
$5,366,143
$5.4M
Cap Rate 9%
$4,173,667
$4.2M
Market Conditions
NOI Build-Up for 24,220 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$569.7K $23.52/SF
− Vacancy
−$33.0K −$1.36/SF
EGI
$536.6K $22.16/SF
− OpEx
−$161.0K −$6.65/SF
NOI
$375.6K $15.51/SF
Area
Roseville, CA
Vacancy
5.80%
Lease Rate
$23.52 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$7,512,600
Cap Rate 7%
$5,366,143
Cap Rate 9%
$4,173,667
Alternative Uses
Best Use
Retail
$5.37M
$4.70M – $6.26M
NOI $375,630 @ 7.0% cap · market cap 4.06%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$6.67M
$5.83M – $7.78M
NOI $466,624 @ 7.0% cap · market cap 5.04%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
849
Businesses Nearby
182k
Monthly Visits Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Foot Traffic Nearby
Dining 42%
Groceries 38%
Shops & Services 20%
Safeway
Groceries
43,728 visits/mo
0.3 miles
Safeway Gas
Shops & Services
24,788 visits/mo
0.3 miles
Bel Air
Groceries
24,415 visits/mo
0.2 miles
McDonald's
Dining
22,472 visits/mo
0.2 miles
Starbucks
Dining
16,069 visits/mo
0.3 miles
Demographics for 95661, CA
32,847
Population
13,832
Households
2.4
Avg Household Size
43
Median Age
44%
College-Educated
95%
High-School Grad
9.0 sq mi
ZIP Area
3,650
Density / Sq Mi
$103,745
Median Household Income
$62,760
Median Earnings
$1,930
Median Rent
$667,500
Median Home Value
Market
Vacancy Rate% for Retail in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Sunrise Point — 901 Sunrise Ave, Roseville, CA 95661
- Coinstar Kiosk | Bitcoin ATM — Safeway, 989 Sunrise Ave, Roseville, CA 95661, United States
- Coinstar Kiosk | Bitcoin ATM — Bel Air, 1039 Sunrise Ave, Roseville, CA 95661
- Harbor Village — 901 Sunrise Ave, Roseville, CA 95661
Frequently Asked Questions
What type of property is this?
Shopping center - Retail center anchored by Bel Air Grocery in Roseville, CA.
Where is this shopping center located?
The property is located at 1079 Sunrise Ave Roseville, CA.
What is the asking price?
The asking price for this property is $9,250,000.
What are key features of this property?
This property features: Anchored by Bel Air Grocery, ensuring consistent daily traffic.; Boasts high traffic counts: 67,460 VPD at Sunrise Avenue and Cirby Way.; Strong Sacramento MSA demographics.
