Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search

    302 Wall St Kingston, NY 12401

    Sponsored
    For Sale
    $1,200,000

    Prime Stockade District Location, High Return Potential

    Property size:
    5,985 SF

    Description

    Added:
    Feb 3, 2025
    Days on Market:
    348
    This exceptional three-level mixed-use building, located in Kingston, NY's desirable Stockade District at 302 Wall Street, presents a unique investment opportunity. The property boasts 5,985 square feet of space, offering a compelling blend of commercial and residential components. The ground floor features approximately 2,000 square feet of prime retail space, ideal for a variety of businesses. Attractive display windows ensure high visibility and foot traffic. Original hardwood flooring adds to the building's character, complemented by an existing office space and a dressing room. A substantial 2,000 square foot dry basement provides ample storage. The upper two floors each contain two-bedroom apartments and two office spaces, generating additional income streams. This property is perfectly suited for owner-occupancy, combining a thriving business with lucrative rental income. The building's central location within the vibrant Stockade District offers unparalleled access to local amenities and a strong customer base. The asking price represents a significant value proposition for a property of this caliber and location. This is a rare opportunity to acquire a well-established, income-producing asset in a highly sought-after area. Don't miss out on this chance to own a piece of Kingston's rich history and thriving commercial landscape.

    Property Features for 302 Wall St

    General Information

    Property type
    Retail properties
    Square Feet
    5,985 SF

    Building Details

    Year Built
    1920

    We can help!

    Listing Contact
    Mary Orapello

    Learn more

    Property Profile Location Intelligence

    Current Use by Public Records

    Westerlind Clothing Supplier TJM CONSTRUCTION SERVICES, ... Contractor Nok Bots Education Center

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Building Supply Clothing Store Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Kingston
    County
    Ulster County
    State
    New York
    Longitude
    -74.01947
    Latitude
    41.93403

    Nearby Similar for Sale

    • $765,000
      Pending

      Kingston Mixed-Use Building For Sale

      Mixed-use building with bar, gallery, and apartments in Kingston.
      674 Broadway, Kingston, NY 12401
      View Details
    • $765,000
      Pending

      Kingston Mixed-Use Building with Apartments

      Mixed-use building with wine bar, gallery, and apartments.
      674 Broadway, Kingston, NY 12401
      View Details
    • $299,690
      Pending

      Spacious Multifamily Property in Kingston

      Multi-family property with 7 bedrooms in desirable Uptown Kingston.
      154 Fair St, Kingston, NY 12401
      View Details
    • $315,000
      Pending

      Fire-Damaged Uptown Kingston Multifamily Building

      Fire-damaged 4-family building in Uptown Kingston's Stockade District.
      165 Fair St, Kingston, NY 12401
      View Details
    • $434,753
      2,784 SF

      Spacious Kingston Duplex with Yard

      Centrally located 2-family home in mid-town Kingston.
      100 Gage St, Kingston, NY 12401
      View Details
    • $599,900
      0.09 Acres

      Updated Three-Family Kingston Property

      Well-maintained three-family property in desirable Kingston neighborhood.
      113 Hone St, Kingston, NY 12401
      View Details
    • $1,150,000
      9,407 SF

      Kingston Office/Medical Space Available

      First-floor condominium with offices, therapy area, and potential pool.
      371 Broadway, Kingston, NY 12401
      View Details
    • $499,999
      Pending

      Kingston Two-Family Home with Charm

      Charming two-family home in Kingston, NY with income potential.
      11 3Rd Ave, Kingston, NY 12401
      View Details
    • $375,000
      1,500 SF

      Kingston Two-Family Home

      Traditional two-family home in the heart of Kingston, New York.
      57 Downs St, Kingston, NY 12401
      View Details
    • $339,900
      1,239 SF

      Kingston Medical Office Condo

      Medical office condo with exam rooms and garage parking.
      117 Marys Ave Unit, Kingston, NY 12401
      View Details
    • $399,900
      0.09 Acres

      Turnkey Two-Family in Midtown Kingston

      Two-family property with guaranteed rent payments and updated electrical.
      170 Downs St, Kingston, NY 12401
      View Details
    • $410,000
      Pending

      Kingston Two-Family Home

      Classic two-family home in Kingston's historic district.
      192 Washington Avenue Ext, Kingston, NY 12401
      View Details

    FAQs

    What type of property is this?
    Retail property - Prime Stockade District Location, High Return Potential
    Where is this retail property located?
    The property is located at 302 Wall St Kingston, NY.
    What is the asking price?
    The asking price for this property is $1,200,000.
    (845) 338-5252
    Request Owner's contact information
    302 Wall St Kingston, NY 12401
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    302 Wall St
    Kingston, NY 12401
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    302 Wall St Kingston, NY 12401
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Mary Orapello
    (845) 338-5252
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.