Back to Search
Vacation-Use Park Model Lot

WD1-93 Hemlock Trail Gouldsboro, PA 18424

WD1-93 Hemlock Trail, Gouldsboro, PA, 18424
$109,900
For Sale
$109,900

LAND - Gouldsboro, PA

Property Size399 SF
Lot Size0.12 Acres
Price / SF$275.44
Days on Market20

Property Features for WD1-93 Hemlock Trail

General Information

Property type
Land
Property subtype
Other
Patio and Porch features
Deck
Standard status
Active
APN
22701020093
Lot size
0.12 Acres

Taxes and HOA fees

Tax Year
2026
Tax Annual Amount
386

Utilities

Sewer type
Public Sewer
Water source
Public
Listing agency Eagle Lake Realty
Listed by Kenneth Maconeghy
Added: Jul 4 Updated: Jul 16 at 10:29PM Checked: Jul 23 at 7:06AM
MLS# 11870158

Copyright © 2026 My State MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This property includes a park model home and a gazebo included in the asking price. The park model home measures 399 square feet. Zoning prohibits use as a primary residence.

The property is located within Eagle Lake, a park model home community for vacation use only, though it is stated to be able to be used all year round. Community amenities described include a 70-acre lake, clubhouse, Olympic size swimming pool, outdoor jacuzzis, tennis courts, recreation areas, and a fitness room, along with extensive planned activities.

Yearly dues are described as including water, sewer, dumpster use, and 24-hour security. The listing states that sales are cash only.

Key Highlights

  • Park model home included in the asking price, 399 sq ft
  • Gazebo located on the property and included in the asking price
  • Zoning prohibits using the home as a primary residence

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $7.4k $18.60
− Vacancy −$586 −$1.47
EGI $6.8k $17.13
− OpEx −$3.1k −$7.71
NOI $3.8k $9.42
399 SF · lease $18.60/SF/yr · vacancy 7.90% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$53.7K
$47.0K – $62.7K (±1% cap)
NOI $3,759 @ 7.0% cap · market cap 3.42%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$97.3K
$85.1K – $113.5K (±1% cap)
NOI $6,810 @ 7.0% cap · market cap 6.20%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Single family properties

FAQs

What type of property is this?
Single family property - Park model home and gazebo included on a lot zoned for vacation use only.
Where is this single family property located?
The property is located at WD1-93 Hemlock Trail Gouldsboro, PA.
What is the asking price?
The asking price for this property is $109,900.
What are key features of this property?
This property features: Park model home included in the asking price, 399 sq ft; Gazebo located on the property and included in the asking price; Zoning prohibits using the home as a primary residence
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message