Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    E Shore Dr Rockwood, TN 37854

    Sponsored
    For Sale
    $325,900

    LAND - Rockwood, TN

    Lot size:
    1.05 Acres
    Days on Market:
    155
    Last Refresh:
    Jan 30 at 11:06 pm

    Property Features for E Shore Dr

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    087I A 006.00
    Lot size
    1.05 Acres

    Utilities

    Utilities
    Cable Available

    We can help!

    Listing Contact
    Frankie L. Hawn
    Frankie L. Hawn

    Frankie Hawn Realty (865) 376-5900

    Listing agent Frankie L. Hawn (865) 898-3214

    Listing date Aug 29, 2025

    MLS# 1313023 Listing URL

    Copyright © 2025 East Tennessee Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Waterfront Lot in Grand Vista Bay

    This is a rare opportunity to own one of the last level waterfront building lots in the prestigious, gated community of Grand Vista Bay on Watts Bar Lake. The lot features a gentle slope to the water, making it suitable for a ranch-style home or a walk-out basement. It includes 149 feet of year-round shoreline with a TVA Zone 7 shoreline access for dock permit application. The tabletop level waterfront makes lake living effortless. Watts Bar Lake offers opportunities for boating, skiing, wakeboarding, kayaking, fishing, sailing, or relaxing and watching sunsets. Grand Vista Bay spans over 771 miles of shoreline and is designed for luxury lake living. Amenities include a clubhouse with a commercial kitchen, outdoor grills, and a pool, common areas with boat slips, ramps, and docks, and equestrian facilities. Underground utilities are available for easy building. The community has abundant wildlife including eagles, birds, and deer. Located 45 minutes from big-city amenities, this gated waterfront community offers peaceful country living with modern conveniences. The lot size is 1.05 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Properties

    Map

    City
    Rockwood
    County
    Roane
    State
    Tennessee
    Longitude
    -84.626121
    Latitude
    35.800047

    Nearby Similar for Sale

    • $94,500
      5.82 Acres

      Rockwood, TN Single Family Residence

      Enjoy lake and mountain views on this private 5.82-acre property.
      22 Twin Feathers Dr, Rockwood, TN 37854
      View Details
    • $925,000
      16,525 SF

      Industrial Property with Warehouse Space

      Three-building industrial property featuring warehouse space and convenient access.
      316 Old Highway 70, Rockwood, TN 37854
      View Details
    • $725,000
      9,125 SF

      Industrial Building with Climate-Controlled Office

      9,125 SF industrial building with 2,500 SF climate-controlled office.
      5141 Roane State Hwy, Rockwood, TN 37854
      View Details
    • $345,000
      2,520 SF

      Turn-Key Vodka Distillery Warehouse

      Warehouse with equipment and recipe for boutique vodka distillery.
      501 Cardiff Valley Rd, Rockwood, TN 37854
      View Details
    • $999,650
      16,184 SF

      Rockwood Mixed-Use Retail Opportunity

      16,184 SF mixed-use building in Rockwood, TN for sale.
      524 N Gateway Ave, Rockwood, TN 37854
      View Details
    • $250,000
      9,000 SF

      Rockwood, TN Multifamily Property

      Historic school complex, redevelopment potential.
      141 Odd Fellows Cemetery Rd, Rockwood, TN 37854
      View Details

    FAQs

    What type of property is this?
    Waterfront Property - Rare level waterfront building lot in gated community on Watts Bar Lake.
    Where is this waterfront property located?
    The property is located at E Shore Dr Rockwood, TN.
    What is the asking price?
    The asking price for this property is $325,900.
    What are key features of this property?
    This property features: - Rare level waterfront building lot in the prestigious, gated community of Grand Vista Bay on Watts Bar Lake.; - 149 ft of year-round shoreline with TVA Zone 7 shoreline access for dock permit application.; - Gentle slope to the water, perfect for a ranch-style home or walk-out basement.
    (865) 376-5900
    Request Owner's contact information
    E Shore Dr Rockwood, TN 37854
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    E Shore Dr
    Rockwood, TN 37854
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    E Shore Dr Rockwood, TN 37854
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Frankie L. Hawn
    Frankie L. Hawn
    (865) 376-5900
    Learn more
    Google sign-in failed. Please try again or use another login method.