Bristol, TN 37620 Bristol, TN 37620
COMMERCIAL - Bristol, TN
- Added:
- Apr 2, 2026
- Days on Market:
- 99
- Last Refresh:
- Jul 9 at 10:06 pm
Property Features
General Information
- Property type
- Commercial Sale
- Property subtype
- Other
- Zoning
- Spec Interest
- Parking
- 6
- Standard status
- Active
- Size
- 1,215 SF
- Lot size
- 0.33 Acres
Taxes and HOA fees
- Tax Annual Amount
- 1082
Utilities
- Sewer type
- Public Sewer
- Heating system
- Heat Pump (Heating)
- Cooling system
- Central Air, Heat Pump
- Water source
- Public
Building Details
- Year built
- 2008
- Building materials
- Brick
- Roof type
- Shingle, Composition
Listing agent Tammy Childress License #364452 (423) 213-3924
Listing office CENTURY 21 Legacy Fort Henry 1757 Fort Henry Dr, Kingsport, TN (423) 239-6112
Listing date Apr 2, 2026
Copyright © 2026 Tennessee Virginia Regional Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Located near downtown Bristol in a walkable, historic residential area.
- Two units, both currently under lease with tenants interested in continuing.
- Ample parking and an outside picnic area.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $30.3k | $24.96 |
| − Vacancy | −$6.7k | −$5.49 |
| EGI | $23.7k | $19.47 |
| − OpEx | −$5.9k | −$4.87 |
| NOI | $17.7k | $14.60 |