912-914 Ainsworth St W Lehigh Acres, FL 33974
MULTI_FAMILY - Ranch - LEHIGH ACRES, FL
Property Features for 912-914 Ainsworth St W
General Information
- Property type
- Residential Multi Family
- Property subtype
- Single Family Residence
- Property condition
- Under Construction
- Zoning
- RM-2
- Bedrooms
- 6
- Bathrooms
- 4
- Rooms
- Bathroom 2, Bathroom 4, Bathroom 3, Bedroom 1, Bedroom 4, Bedroom 2, Bedroom 6, Bedroom 5, Bathroom 1, Bedroom 3
- Patio and Porch features
- Patio
- Pets allowed
- Yes
- Standard status
- Active
- APN
- 23-45-27-L4-05016.0030
- Size
- 2,694 SF
- Lot size
- 0.29 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- LEHIGH ACRES UNIT 5 BLK 16 PB 20 PG 25 LOT 3
- Tax Annual Amount
- 641
Utilities
- Sewer type
- Septic Tank
- Heating system
- Central, Electric (Heating)
- Cooling system
- Central Air, Ceiling Fan(s), Electric
- Water source
- Well
Building Details
- Year built
- 2025
- Number of units
- 2
- Flooring type
- Tile
- Building materials
- Concrete Block, ICFs (Insulated Concrete Forms), Stucco
- Roof type
- Shingle
- Architectural style
- Ranch
Listing agent Lisset Franco, LLC License #NAPLES-249515945 (239) 280-7484
Listing office eXp Realty LLC 10752 Deerwood Park Blvd. Ste. 100, Jacksonville, FL (888) 883-8509
Listing date Apr 16, 2025
Copyright © 2026 Naples Area Board of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Brand‑new duplex under construction (2025) with ranch‑style design
- Each unit offers 2 bedrooms + a den, 2 bathrooms, and a 1‑car garage
- Units include 1,347 sqft of living space each; 2,694 sqft total
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $43.6k | $16.20 |
| − Vacancy | −$2.7k | −$1.00 |
| EGI | $41.0k | $15.20 |
| − OpEx | −$12.3k | −$4.56 |
| NOI | $28.7k | $10.64 |
