Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Build-Ready Rural Residential Lot Title is generated by Realmo AI

    78 WYATT Ln, Spirit Lake, ID 83869

    View on Map
    Claim this Listing
    For Sale
    $384,900

    LAND - Spirit Lake, ID

    Lot size:
    5.08 Acres
    Added:
    Jan 29, 2026
    Days on Market:
    128
    Last Refresh:
    Jun 6 at 8:06 pm

    Property Features for 78 WYATT Ln

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    RURAL
    Parking features
    Open
    Standard status
    Active
    APN
    RP012060010030A
    Lot size
    5.08 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    27-54N-4W CLAGSTONE RANCH 2ND ADDN BLK 1 LOT 3 2022 TINY HOME 14 X 38 MH CPWRS
    Tax Annual Amount
    1176

    Utilities

    Sewer type
    Septic Tank
    Water source
    Well

    We can help!

    Listing Contact
    Kathryn Arrand

    Listing agent Kathryn Arrand License #SP41280

    Listing office Coldwell Banker Schneidmiller Realty 1924 Northwest Blvd, Coeur D'Alene, ID

    Listing date Jan 29, 2026

    MLS# 26-866 Listing URL

    Copyright © 2026 Coeur d'Alene Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 5‑acre parcel in gated Clagstone Ranch offers space and security.
    • Well and septic are already installed, saving time and upfront costs.
    • Two 200 amp electrical services are installed.
    • Cleared building pad and gravel circle driveway are ready for construction.
    • Tiny home available for purchase or rent provides immediate accommodation.
    • Peaceful North Idaho surroundings.

    Overview

    Located inside the gated community of Clagstone Ranch, this rural residential lot offers a private setting with a cleared building pad and a gravel circle driveway in place. The property includes an installed well and septic system, along with (2) 200 amp service for future construction planning.

    The parcel measures 5.08 acres and is situated in Spirit Lake, Idaho within Bonner County. A tiny home is also available for purchase or rent, providing a place to stay while you plan and build your custom home.

    For buyers looking to build on acreage with key site utilities already completed, this lot supports a straightforward start. With well, septic, and electrical service on site, the property is designed to reduce early groundwork and help you move directly into the building process once you’re ready.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Law Firm Building Supply Dental Office Spa & Massage Center Hair Salon Auto Repair Shop Pharmacy Auto Parts Store Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Spirit Lake
    County
    Kootenai
    State
    Idaho
    Longitude
    -116.835
    Latitude
    47.955

    Nearby Similar for Sale

    • $1,600,000
      9,600 SF

      Spirit Lake Industrial Building

      9,600 SF industrial building on 2 acres for sale.
      275 Industrial Park Ave, Spirit Lake, ID 83869
      View Details
    • $925,000
      1,876 SF

      Prime Commercial Lots in Spirit Lake

      Exceptional commercial opportunity in a growing North Idaho community.
      32173 N 5th Ave, Spirit Lake, ID 83869
      View Details
    • $485,000
      2,852 SF

      Spirit Lake Commercial Opportunity

      Turn-key restaurant opportunity with apartment and garage in Spirit Lake.
      6242 W Maine St, Spirit Lake, ID 83869
      View Details
    • $640,000
      3,596 SF

      Mixed-Use Investment Property, Spirit Lake

      Four-unit mixed-use property with value-add potential in Spirit Lake.
      6276 W MAINE St, Spirit Lake, ID 83869
      View Details
    • $640,000
      3,596 SF

      Mixed-Use Investment Property in Spirit Lake

      Four-unit mixed-use property with commercial space and residential apartments.
      6276 W MAINE St, Spirit Lake, ID 83869
      View Details
    • $640,000
      4,325 SF

      Mixed-Use Investment Property, Spirit Lake

      Four-unit mixed-use property with value-add potential in Spirit Lake.
      6236 W MAINE St, Spirit Lake, ID 83869
      View Details
    • $640,000
      4,325 SF

      Mixed-Use Investment Property in Spirit

      Four-unit mixed-use property with commercial space and residential apartments.
      6236 W MAINE St, Spirit Lake, ID 83869
      View Details
    • $1,750,000

      Spirit Lake Industrial Subdivision Land

      6.77-acre parcel approved for 4-lot industrial subdivision.
      BLK 1 LOT 6 Industrial Park Ave, Spirit Lake, ID 83869
      View Details
    • $339,000

      Spirit Lake Wooded Building Lot

      4.5-acre wooded lot ready for your dream home.
      Lt 2 Blk 3 Wendland Way, Spirit Lake, ID 83869
      View Details
    • $329,000

      Spirit Lake Wooded Lot

      4.9-acre wooded lot in Spirit Lake, ready to build.
      Lt 2 Blk 1 Wendland Way, Spirit Lake, ID 83869
      View Details
    • $139,900
      43,560 SF

      One-Acre Parcel in Spirit Lake

      Flat, R-1 zoned lot in Spirit Lake, Idaho.
      NKA Lot 5 Block 109 jefferson st, Spirit Lake, ID 83869
      View Details
    • $225,000

      Treed 5-Acre Residential Land Parcel

      5-acre surveyed, level residential parcel with mature trees, under county jurisdiction and not subject to sewer moratorium.
      NKA W Nash Rd LOT 3, Spirit Lake, ID 83869
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Rural 5-acre parcel with well, septic, and power service plus a cleared building pad and driveway.
    Where is this residential land & home lot located?
    The property is located at 78 WYATT Ln Spirit Lake, ID.
    What is the asking price?
    The asking price for this property is $384,900.
    What are key features of this property?
    This property features: 5‑acre parcel in gated Clagstone Ranch offers space and security.; **Well and septic are already installed, saving time and upfront costs.**; Two 200 amp electrical services are installed.
    (208) 818-7826
    We can help!
    Listing Contact
    Kathryn Arrand
    Real Estate License ID: SP41280
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    78 WYATT Ln, Spirit Lake, ID 83869
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!