Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mixed-Use Investment Property in Spirit Lake Title is generated by Realmo AI

    6276 W MAINE St, Spirit Lake, ID 83869

    View on Map
    Claim this Listing
    For Sale
    $640,000

    MULTI_FAMILY - Spirit Lake, ID

    Property size:
    3,596 SF
    Lot size:
    0.08 Acres
    Price / SF:
    $177/SF
    Added:
    Jan 2, 2026
    Days on Market:
    150
    Last Refresh:
    Jun 1 at 9:06 pm

    Property Features for 6276 W MAINE St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    COM
    Bedrooms
    5
    Rooms
    Bedroom 2, Bedroom 5, Bathroom 3, Bedroom 3, Bedroom 4, Bathroom 2, Bathroom 4, Bedroom 1, Bathroom 1
    Interior features
    Cable Internet Available, High Speed Internet
    Basement
    Crawl Space
    Standard status
    Active
    APN
    S45000170110
    Size
    3,596 SF
    Lot size
    0.08 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    SPIRIT LAKE, LT 11 BLK 17 05 53N 04W
    Tax Annual Amount
    1805

    Utilities

    Utilities
    Cable Available
    Sewer type
    Public Sewer
    Heating system
    Baseboard, Electric (Heating)
    Water source
    Public

    Building Details

    Year built
    1910
    Number of units
    4
    Building materials
    Cement Block, Brick, Block
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Listing Contact
    Thomas J Barnhart

    Listing agent Thomas J Barnhart License #SP28263

    Listing office Keller Williams Realty Coeur d'Alene 3931 N Schreiber Way, Coeur d 039 Alene, ID

    Listing date Jan 2, 2026

    MLS# 26-88 Listing URL

    Copyright © 2026 Coeur d'Alene Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime mixed‑use property with a strong cap rate and value‑add potential.
    • Exceptional location on Historic Main Street, one block from Spirit Lake.
    • Includes 1 commercial space and 3 residential apartments, all currently occupied.
    • Recent updates include a newer roof and fresh paint.
    • Separate utilities minimize owner expenses.
    • Proven low turnover in a consistently strong North Idaho rental market.

    Overview

    This mixed-use investment property is located on Spirit Lake's Historic Main Street. The property features one ground-floor commercial space and three residential apartments. Recent updates include a newer roof and fresh paint. Separate utilities minimize owner expenses. All units are currently occupied. The location is one block from the lake. The commercial space offers high-visibility Maine Street presence. The property contains 3,596 square feet and sits on a lot of 0.08 acres. The zoning is COM. It is located in Kootenai County, in Spirit Lake, ID.

    Local Financial Insights For Mixed Use

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $64.7k $18.00
    − Vacancy −$4.5k −$1.26
    EGI $60.2k $16.74
    − OpEx −$22.6k −$6.28
    NOI $37.6k $10.46
    3,596 SF · lease $18.00/SF/yr · vacancy 7.00% · expense 37.50%

    Alternative Uses

    Best Use
    Mixed Use
    $537.5K
    $470.3K – $627.1K (±1% cap)
    NOI $37,623 @ 7.0% cap · market cap 5.88%
    Second Best
    Retail
    $517.8K
    $453.1K – $604.1K (±1% cap)
    NOI $36,248 @ 7.0% cap · market cap 5.66%
    Theoretical Best
    Office A
    $780.1K
    $682.6K – $910.1K (±1% cap)
    NOI $54,605 @ 7.0% cap · market cap 8.53%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Restaurant Law Firm Building Supply Dental Office Spa & Massage Center Hair Salon Auto Repair Shop Pharmacy Auto Parts Store Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Spirit Lake
    County
    Kootenai
    State
    Idaho
    Longitude
    -116.871279
    Latitude
    47.964925

    Nearby Similar for Sale

    • $1,600,000
      9,600 SF

      Spirit Lake Industrial Building

      9,600 SF industrial building on 2 acres for sale.
      275 Industrial Park Ave, Spirit Lake, ID 83869
      View Details
    • $485,000
      2,852 SF

      Spirit Lake Commercial Opportunity

      Turn-key restaurant opportunity with apartment and garage in Spirit Lake.
      6242 W Maine St, Spirit Lake, ID 83869
      View Details
    • $640,000
      3,596 SF

      Mixed-Use Investment Property, Spirit Lake

      Four-unit mixed-use property with value-add potential in Spirit Lake.
      6276 W MAINE St, Spirit Lake, ID 83869
      View Details
    • $640,000
      4,325 SF

      Mixed-Use Investment Property, Spirit Lake

      Four-unit mixed-use property with value-add potential in Spirit Lake.
      6236 W MAINE St, Spirit Lake, ID 83869
      View Details
    • $640,000
      4,325 SF

      Mixed-Use Investment Property in Spirit

      Four-unit mixed-use property with commercial space and residential apartments.
      6236 W MAINE St, Spirit Lake, ID 83869
      View Details
    • $159,000
      924 SF

      Remodeled Home on Leased Land

      Updated 3-bedroom, 2-bath home with modern comfort on leased land.
      28128 North Highway 41, Spirit Lake, ID 83869
      View Details
    • $485,000

      Turn-Key Restaurant Opportunity in Idaho

      Restaurant building, land, and business assets for sale.
      6242 West Maine St, Spirit Lake, ID 83869
      View Details
    • $640,000
      4,325 SF

      Mixed-Use Investment Property For Sale

      Four units, mixed-use property with value-add potential.
      6236 Maine Street, Spirit Lake, ID 83869
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Four-unit mixed-use property with commercial space and residential apartments.
    Where is this mixed-use property located?
    The property is located at 6276 W MAINE St Spirit Lake, ID.
    What is the asking price?
    The asking price for this property is $640,000.
    What are key features of this property?
    This property features: Prime mixed‑use property with a strong cap rate and value‑add potential.; Exceptional location on Historic Main Street, one block from Spirit Lake.; Includes 1 commercial space and 3 residential apartments, all currently occupied.
    (208) 660-5785
    We can help!
    Listing Contact
    Thomas J Barnhart
    Real Estate License ID: SP28263
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    6276 W MAINE St, Spirit Lake, ID 83869
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!