Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mcdonough, GA Multi-Family Portfolio Title is generated by Realmo AI

    58 Washington Street, McDonough, GA 30253

    View on Map
    Claim this Listing
    For Sale
    $89,000

    MULTI_FAMILY - Mcdonough, GA

    Lot size:
    0.17 Acres
    Added:
    Dec 1, 2025
    Days on Market:
    185
    Last Refresh:
    Jun 4 at 4:06 am

    Property Features for 58 Washington Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    APN
    M1111005000
    Lot size
    0.17 Acres

    Taxes and HOA fees

    Tax Year
    25
    Tax Annual Amount
    1314

    Utilities

    Sewer type
    Public Sewer
    Cooling system
    Ceiling Fan(s)
    Water source
    Public

    Building Details

    Year built
    1950
    Floors in Building
    1
    Number of units
    1
    Building materials
    Wood Siding

    We can help!

    Listing Contact
    Kelly Adams
    Kelly Adams

    Listing agent Kelly Adams License #161116

    Listing office Adams Asset Management Inc. 812 Pavilion Court, McDonough, GA

    Listing date Dec 1, 2025

    MLS# 10652173 Listing URL

    Copyright © 2026 Georgia Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Fully leased, cash‑flowing rental portfolio.
    • Six properties in prime Georgia locations.
    • Strong rental history.
    • Opportunity to buy one, several, or the full package.
    • Tenant occupied.
    • Investor owned.

    Overview

    A package of six fully leased properties is available, offering immediate cash flow. The properties are located in prime Georgia locations and feature month-to-month leases. With a strong rental history, this portfolio is ideal for investors. The properties are being sold as is. The lot size is 0.17 acres. The properties are located in Mcdonough, Henry County, Georgia, with a postal code of 30253.
    Property Profile Location Intelligence

    Current Use by Public Records

    Single family properties

    Suggested Use

    Real Estate Agency Restaurant Law Firm Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    McDonough
    County
    Henry
    State
    Georgia
    Longitude
    -84.153572
    Latitude
    33.435322

    Nearby Similar for Sale

    • $435,000
      2,853 SF

      Historic McDonough Commercial Opportunity

      Charming 1885 building near McDonough Square with commercial potential.
      94 Macon Street, Mcdonough, GA 30253
      View Details
    • $300,000
      1,185 SF

      Retail Space in Mcdonough, GA

      Retail space for sale in Mcdonough, Georgia.
      119 Old Griffin Road, Mcdonough, GA 30253
      View Details
    • $350,000

      Renovated Commercial Space in McDonough

      Fully renovated commercial space with income-producing units in McDonough, GA.
      3949 Jodeco Road, Mcdonough, GA 30253
      View Details
    • $1,800,000
      3,591 SF

      Prime Commercial Property on Highway

      High-visibility commercial property in McDonough's growing business district.
      865 Highway 20/81, Mcdonough, GA 30253
      View Details
    • $894,500

      Mcdonough Church on Two Acres

      Well-maintained church with two buildings on two acres.
      3470 N Highway 42, Mcdonough, GA 30253
      View Details
    • $1,500,000
      10,166 SF

      Warehouse with Office and Storage

      10,166 SF warehouse with office space and outside storage.
      1000 Dailey Mill Rd, Mcdonough, GA 30253
      View Details
    • $510,000

      Updated Home on Large Lot

      Updated 4-bedroom home on 1.6 acres in Ola School District.
      460 Holly Hills Lane, Mcdonough, GA 30252
      View Details
    • $510,000

      Updated Home on Landscaped Grounds

      Updated home on 1.6 acres in Ola School District.
      460 Holly Hills Lane, Mcdonough, GA 30252
      View Details
    • $315,000

      Mcdonough Multi-Family Home

      3BR/2BA home with updates, rental income, and community amenities.
      820 Clifton Ridge, Mcdonough, GA 30253
      View Details
    • $357,999

      Spacious Two-Story Home For Sale

      Four-bedroom, two-and-a-half-bath home in Mcdonough, Georgia.
      811 Hennepin Terrace, Mcdonough, GA 30253
      View Details
    • $4,500,000

      72-Room Hotel in South Atlanta

      Well-maintained hotel near I-75 with strong business demand.
      855 Industrial Blvd, McDonough, Georgia 30253
      View Details
    • $1,750,000

      McDonough Flex Space For Sale

      Single tenant building with flexible zoning and expansion potential.
      1380 South Zack Hinton Parkway, McDonough, GA 30253
      View Details

    FAQs

    What type of property is this?
    Single family property - Six fully leased properties in prime Georgia locations.
    Where is this single family property located?
    The property is located at 58 Washington Street McDonough, GA.
    What is the asking price?
    The asking price for this property is $89,000.
    What are key features of this property?
    This property features: Fully leased, cash‑flowing rental portfolio.; Six properties in prime Georgia locations.; Strong rental history.
    (770) 914-0369
    We can help!
    Listing Contact
    Kelly Adams
    Kelly Adams
    Real Estate License ID: 161116
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    58 Washington Street, Mcdonough, GA 30253
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!