Updated 2-Bedroom
526 Madison Street Napa, CA 94559
For Sale
$975,000
MULTI_FAMILY - Napa, CA
Property Size1,882 SF
Lot Size0.16 Acres
Price / SF$518.07
Days on Market99
Property Features for 526 Madison Street
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
2
Bathrooms
2
Rooms
Bedroom 2, Bathroom 2, Bedroom 1, Bathroom 1
Parking
2
Parking features
Garage
Standard status
Active
APN
004156011000
Size
1,882 SF
Lot size
0.16 Acres
Utilities
Sewer type
Public Sewer
Heating system
Wall Furnace
Water source
Public
Building Details
Year built
1951
Floors in Building
1
Number of units
2
Roof type
Composition
Listing Agency:
Corcoran Icon Properties
(415) 266-3100
Listed By:
Chris J Wunderlich
Added: Apr 21
Changed: Jun 10
Last Checked: Jul 28 at 7:06AM
MLS# 326032853
Copyright © 2026 Bay Area Real Estate Information Services, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This updated duplex features two bedrooms and one bath, presented in a well-maintained configuration with recent improvements and modernized finishes. The property size is listed at 1,882 square feet, situated on a 0.1572-acre lot. Offered for sale, it is designed for an owner looking for a straightforward residential income asset with clearly defined living space.
The duplex is located at 526 Madison Street in Napa, California 94559, within Napa County. The listing highlights a mix of historic Old Town character and modern luxury, indicating the property is positioned in an area that values both established neighborhood character and updated interiors.
For tenants or buyers seeking a manageable duplex layout, the two-bedroom, one-bath design can support a variety of household needs. For an investor, the property offers a residential income structure that is described as meticulously maintained and updated. As presented, this is a single duplex offering with a compact site footprint, well suited for anyone evaluating income-oriented residential real estate in Napa.
The duplex is located at 526 Madison Street in Napa, California 94559, within Napa County. The listing highlights a mix of historic Old Town character and modern luxury, indicating the property is positioned in an area that values both established neighborhood character and updated interiors.
For tenants or buyers seeking a manageable duplex layout, the two-bedroom, one-bath design can support a variety of household needs. For an investor, the property offers a residential income structure that is described as meticulously maintained and updated. As presented, this is a single duplex offering with a compact site footprint, well suited for anyone evaluating income-oriented residential real estate in Napa.
Key Highlights
- 2‑bedroom, 1‑bath duplex
- Built in 1951
- Wall furnace heating
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $50.8k | $27.00 |
| − Vacancy | −$3.3k | −$1.76 |
| EGI | $47.5k | $25.25 |
| − OpEx | −$14.3k | −$7.57 |
| NOI | $33.3k | $17.67 |
1,882 SF · lease $27.00/SF/yr · vacancy 6.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$475.1K
$415.7K – $554.3K
NOI $33,258 @ 7.0% cap · market cap 3.41%
Second Best
Apartment 5plus
$429.0K
$375.3K – $500.5K
NOI $30,027 @ 7.0% cap · market cap 3.08%
Theoretical Best
Specialty Retail
$3.80M
$3.32M – $4.43M
NOI $265,845 @ 7.0% cap · market cap 27.27%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - A maintained 2-bedroom, 1-bath duplex offering modern updates in a compact Napa lot setting.
Where is this duplex located?
The property is located at 526 Madison Street Napa, CA.
What is the asking price?
The asking price for this property is $975,000.
What are key features of this property?
This property features: 2‑bedroom, 1‑bath duplex; Built in 1951; Wall furnace heating
