Duplex with Attached
4824 N Judy Circle Prescott Valley, AZ 86314
For Sale
Under Contract
$444,000
MULTI_FAMILY - Prescott Valley, AZ
Property Size1,776 SF
Lot Size0.26 Acres
Price / SF$250
Days on Market9
Property Features for 4824 N Judy Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- MF-3
- Bedrooms
- 4
- Bathrooms
- 4
- Rooms
- Bedroom 3, Bedroom 1, Bathroom 1, Bathroom 2, Bathroom 3, Bedroom 4, Bedroom 2, Bathroom 4
- Exterior features
- Fence
- Fencing
- Fenced
- Standard status
- Active Under Contract
- APN
- 1149
- Lot size
- 0.26 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- PRESCOTT VALLEY UNIT #4 LOT 1149
- Tax Annual Amount
- 1571
Utilities
- Utilities
- Cable Available
- Heating system
- Forced Air
- Cooling system
- Central Air, Ceiling Fan(s)
- Water source
- Public
Building Details
- Year built
- 1983
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Laminate
- Building materials
- Frame
- Roof type
- Asphalt
Listing Agency:
Bella Terra Realty LLC
(928) 777-0300
Listed By:
Hank Hampton · License #SA661453000
(928) 533-9219
Added: Jul 18
Changed: Jul 26
Last Checked: Jul 26 at 12:06PM
MLS# 1083738
Copyright © 2026 Prescott Area Association of Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex property consists of two separate residences on one lot. Each home offers 2 bedrooms and 2 bathrooms, along with an attached single-car garage.
The property is located in Prescott Valley, Arizona, within MF-3 zoning.
Each residence provides independent living space, offering a straightforward setup for tenants, occupants, or mixed-use residential arrangements where two homes on one parcel are desired.
The property is located in Prescott Valley, Arizona, within MF-3 zoning.
Each residence provides independent living space, offering a straightforward setup for tenants, occupants, or mixed-use residential arrangements where two homes on one parcel are desired.
Key Highlights
- Two separate residences on one property, each with 888 SF, 2 bedrooms, and 2 bathrooms
- Each residence includes an attached single‑car garage
- 1983‑built frame construction with fenced exterior
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $30.9k | $17.40 |
| − Vacancy | −$1.9k | −$1.04 |
| EGI | $29.0k | $16.36 |
| − OpEx | −$8.7k | −$4.91 |
| NOI | $20.3k | $11.45 |
1,776 SF · lease $17.40/SF/yr · vacancy 6.00% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$290.5K
$254.2K – $338.9K
NOI $20,334 @ 7.0% cap · market cap 4.58%
Second Best
Apartment 5plus
$270.4K
$236.6K – $315.5K
NOI $18,930 @ 7.0% cap · market cap 4.26%
Theoretical Best
Warehouse
$595.0K
$520.6K – $694.1K
NOI $41,647 @ 7.0% cap · market cap 9.38%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Two separate residences each include 2 bedrooms, 2 bathrooms, and an attached single-car garage.
Where is this duplex located?
The property is located at 4824 N Judy Circle Prescott Valley, AZ.
What is the asking price?
The asking price for this property is $444,000.
What are key features of this property?
This property features: Two separate residences on one property, each with 888 SF, 2 bedrooms, and 2 bathrooms; Each residence includes an attached single‑car garage; 1983‑built frame construction with fenced exterior
