Ranch-Style Income Property with Finished
3593 Taylor Walker St Loveland, CO 80537
For Sale
$635,000
CONDOS - Other - Loveland, CO
Property Size2,983 SF
Lot Size0.10 Acres
Price / SF$212.87
Days on Market50
Property Features for 3593 Taylor Walker St
General Information
- Property type
- Residential
- Property subtype
- Duplex
- Zoning
- Res
- Bedrooms
- 5
- Bathrooms
- 3
- Rooms
- Bathroom 3, Dining Room, Bathroom 1, Basement, Bedroom 4, Laundry Room, Bathroom 2, Bedroom 5, Bedroom 1, Bedroom 2, Game Room, Laundry Room, Bedroom 3
- Parking features
- Open
- Window features
- Window Coverings
- Patio and Porch features
- Patio
- Interior features
- Eat-in Kitchen, Cathedral Ceiling(s), Open Floorplan, Pantry, Walk-In Closet(s), Washer/Dryer Hookup, Kitchen Island, High Ceilings
- Basement
- Full, Partially Finished
- Appliances
- Gas Range, Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal, Fire Alarm
- Standard status
- Active
- APN
- R1663189
- Size
- 2,983 SF
- Lot size
- 0.10 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 2846
Utilities
- Utilities
- Natural Gas Available
- Sewer type
- Public Sewer
- Heating system
- Forced Air
- Cooling system
- Central Air, Ceiling Fan(s)
Building Details
- Year built
- 2019
- Floors in Building
- 1
- Building materials
- Frame
- Roof type
- Composition
- Architectural style
- Other
Listing Agency:
LPT Realty, LLC.
(877) 366-2213
Listed By:
Kendra Bajcar · License #100039340
(970) 571-0525
Added: Jun 5
Changed: Jul 21
Last Checked: Jul 24 at 6:06AM
MLS# 1061437
Copyright © 2026 IRES MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This ranch-style residential income property was built in 2020 and features an open-concept layout connecting the kitchen, dining, and living areas. The home includes an updated kitchen with cabinetry, modern finishes, ample counter space, and a large island, along with updated bathrooms and stylish flooring throughout. With five bedrooms and three bathrooms, there is also a fully finished basement providing additional bedrooms and a large recreation space, offering flexible options for guests, hobbies, a home gym, or multi-generational living. The property size is 2,983 square feet.
Located in the Mariana Butte community of Loveland, CO, the home is positioned near Boedecker Lake, the Mariana Butte Golf Course, and scenic walking trails. A residential zoning designation is noted, and the HOA manages landscaping and exterior maintenance as part of the low-maintenance approach.
Located in the Mariana Butte community of Loveland, CO, the home is positioned near Boedecker Lake, the Mariana Butte Golf Course, and scenic walking trails. A residential zoning designation is noted, and the HOA manages landscaping and exterior maintenance as part of the low-maintenance approach.
Key Highlights
- Ranch‑style home built in 2019 with 5 bedrooms, 3 bathrooms, and a fully finished basement
- Nearly 3,000 sq ft of open floorplan living space with cathedral ceilings and high ceilings
- Upgraded kitchen with kitchen island, eat‑in area, pantry, and appliances including gas range and dishwasher
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $45.8k | $15.36 |
| − Vacancy | −$2.0k | −$0.66 |
| EGI | $43.9k | $14.70 |
| − OpEx | −$13.2k | −$4.41 |
| NOI | $30.7k | $10.29 |
2,983 SF · lease $15.36/SF/yr · vacancy 4.27% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$438.6K
$383.8K – $511.7K
NOI $30,704 @ 7.0% cap · market cap 4.84%
Second Best
Apartment 5plus
$405.6K
$354.9K – $473.2K
NOI $28,391 @ 7.0% cap · market cap 4.47%
Theoretical Best
Office A
$800.7K
$700.6K – $934.1K
NOI $56,048 @ 7.0% cap · market cap 8.83%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Built in 2020, this ranch-style income property offers five bedrooms, three bathrooms, and a fully finished basement.
Where is this duplex located?
The property is located at 3593 Taylor Walker St Loveland, CO.
What is the asking price?
The asking price for this property is $635,000.
What are key features of this property?
This property features: Ranch‑style home built in 2019 with 5 bedrooms, 3 bathrooms, and a fully finished basement; Nearly 3,000 sq ft of open floorplan living space with cathedral ceilings and high ceilings; Upgraded kitchen with kitchen island, eat‑in area, pantry, and appliances including gas range and dishwasher
