Back to Search
Edinburg Multifamily Investment Opportunity

3523 W Sprague Street Edinburg, TX 78539

Claim this Listing
For Sale
$2,180,000

MULTI_FAMILY - Edinburg, TX

Property size:
16,498 SF
Lot size:
0.57 Acres
Price / SF:
$132.14/SF
Added:
May 4, 2026
Days on Market:
72
Last Refresh:
Jul 14 at 6:06 am

Property Features for 3523 W Sprague Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Parking
22
Parking features
Garage
Appliances
Electric Water Heater, Dryer, Refrigerator, Stove/Range-Electric Coil, Washer
Standard status
Active
APN
M572600000000100
Size
16,498 SF
Lot size
0.57 Acres

Taxes and HOA fees

Tax Year
2025
Tax Annual Amount
50142

Utilities

Heating system
Central
Cooling system
Central Air
Water source
Public

Building Details

Year built
2018
Floors in Building
3
Number of units
11
Building materials
Stone, Stucco
Roof type
Flat

Listing agent Jaime Lee Gonzalez

Listing office Keller Williams Realty RGV 3300 N Mccoll. Ste P & Q, McAllen, TX

Listing date May 4, 2026

MLS# 481131 Listing URL

Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This income-producing multifamily property is located in a prime location near schools, restaurants, and UTRGV in Edinburg, Texas. The property consists of 11 modern-contemporary townhomes featuring an open-concept layout. The units include large tile flooring, ceiling fans, and spacious kitchens with islands. Stainless steel appliances and a washer & dryer are included in each unit. Six units have 3 bedrooms and 2.5 bathrooms, while five units have 2 bedrooms and 2.5 bathrooms. The property size is 16498 square feet and the lot size is 0.573 acres.

Key Highlights

  • Income‑producing property with 11 modern townhomes.
  • Prime location near schools, restaurants, and UTRGV.
  • Open‑concept layout with spacious kitchens and islands.

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $259.3k $15.72
− Vacancy −$7.5k −$0.46
EGI $251.8k $15.26
− OpEx −$113.3k −$6.87
NOI $138.5k $8.40
16,498 SF · lease $15.72/SF/yr · vacancy 2.90% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$1.98M
$1.73M – $2.31M (±1% cap)
NOI $138,505 @ 7.0% cap · market cap 6.35%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$4.28M
$3.75M – $4.99M (±1% cap)
NOI $299,656 @ 7.0% cap · market cap 13.75%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Apartment buildings

Suggested Use

Real Estate Agency Hair Salon Parking Lot & Garage Big Box & Wholesale Store Kitchen & Bath Showroom Grocery & Convenience Store Building Supply (Bike/Boat/Book/etc) Store Spa & Massage Center Auto Parts Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Income-producing property near UTRGV with modern townhomes.
Where is this apartment building located?
The property is located at 3523 W Sprague Street Edinburg, TX.
What is the asking price?
The asking price for this property is $2,180,000.
What are key features of this property?
This property features: Income‑producing property with 11 modern townhomes.; Prime location near schools, restaurants, and UTRGV.; Open‑concept layout with spacious kitchens and islands.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message