3415 N Kenyon Road Edinburg, TX 78542
MULTI_FAMILY - Edinburg, TX
- Added:
- Mar 29, 2026
- Days on Market:
- 108
- Last Refresh:
- Jul 14 at 8:06 am
Property Features for 3415 N Kenyon Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking features
- Carport, Garage
- Patio and Porch features
- Patio
- Exterior features
- Mature Trees
- Fencing
- Privacy
- Appliances
- Electric Water Heater, Water Heater (Laundry Room), Water Heater (Other Location), Dryer, Refrigerator, Stove/Range, Washer
- Standard status
- Active
- APN
- M59000000R004802
- Size
- 2,450 SF
- Lot size
- 0.22 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 5187
Utilities
- Heating system
- Electric (Heating), Central
- Cooling system
- Central Air, Electric
Building Details
- Year built
- 1981
- Floors in Building
- 1
- Number of units
- 3
- Building materials
- Brick
- Roof type
- Composition
Listing agent Gladys I Ramos (956) 929-1473
Listing office RE/MAX elite 2575 E Griffin Parkway, Suite 14 Suite 14, Mission, TX (956) 583-2100
Listing date Mar 29, 2026
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Triplex at 3415 N Kenyon Road built in 1981
- Each unit is 816 SF with open‑concept layout and tile flooring
- Central air plus electric heating and electric water heater
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.8k | $13.80 |
| − Vacancy | −$930 | −$0.38 |
| EGI | $32.9k | $13.42 |
| − OpEx | −$9.9k | −$4.03 |
| NOI | $23.0k | $9.39 |
