3021/3023 Douglas Fir, New Braunfels, TX 78130
MULTI_FAMILY - New Braunfels, TX
- Added:
- May 10, 2026
- Days on Market:
- 36
- Last Refresh:
- Jun 14 at 3:06 am
Property Features for 3021/3023 Douglas Fir
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- RESIDENTIAL
- Standard status
- Active
- Size
- 2,814 SF
- Lot size
- 0.23 Acres
Taxes and HOA fees
- Tax Annual Amount
- 8859
Utilities
- Cooling system
- Heat Pump, Central Air
Building Details
- Year built
- 2006
Listing agent Pamela Smartt (210) 493-3030
Listing office Keller Williams Heritage 1717 N. Loop 1604 E, San Antonio, TX (210) 493-3030
Listing date May 10, 2026
Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Brand new roof (installed June 2025) with 30‑year dimensional shingles.
- Each unit has a spacious 3‑bedroom, 2‑bathroom layout with a private 2‑car garage.
- Zoned for highly‑rated Comal ISD.
- Private, covered patios and fenced backyards.
- Primary suites with tray ceilings and walk‑in showers.
- Quick access to I‑35.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $45.6k | $16.20 |
| − Vacancy | −$4.3k | −$1.54 |
| EGI | $41.3k | $14.66 |
| − OpEx | −$12.4k | −$4.40 |
| NOI | $28.9k | $10.26 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- New Braunfels
- County
- Comal
- State
- Texas
- Longitude
- -98.1474
- Latitude
- 29.675514