25770 N Texan Road Edinburg, TX 78541
COMMERCIAL - Edinburg, TX
- Added:
- Apr 25, 2026
- Days on Market:
- 81
- Last Refresh:
- Jul 14 at 3:06 am
Property Features for 25770 N Texan Road
General Information
- Property type
- Commercial Sale
- Property subtype
- Other
- Parking
- 20
- Appliances
- Water Heater (Other)
- Standard status
- Active
- APN
- N160000001000808
- Size
- 4,000 SF
- Lot size
- 13.33 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Annual Amount
- 6473
Building Details
- Year built
- 2020
- Floors in Building
- 1
- Building materials
- Aluminum Siding
- Roof type
- Metal
Listing agent Stephen Smith (956) 739-7893
Listing office Key Realty 4907 S Jackson Road, Edinburg, TX (956) 627-7552
Listing date Apr 25, 2026
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Turnkey 5‑year‑old automotive shop on 13.33 acres
- 4,000 sq ft shop with 20‑ft ceilings and 5 bay doors
- 12,000 sq ft of additional concrete and a 12,200‑gallon water tank
Local Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.1k | $8.52 |
| − Vacancy | −$954 | −$0.24 |
| EGI | $33.1k | $8.28 |
| − OpEx | −$9.9k | −$2.48 |
| NOI | $23.2k | $5.80 |
