Remodeled Duplex with Attached Guest
For Sale
$265,000
25107 ADA MAE ST, San Antonio, TX 78257
MULTI_FAMILY - San Antonio, TX
Property Size1,360 SF
Lot Size0.19 Acres
Price / SF$194.85
Days on Market26
Property Features for 25107 ADA MAE ST
General Information
Property type
Residential Multi Family
Property subtype
Other
Elementary school
Leon Springs
Middle school
Rawlinson
High school
Clark
Elementary school district
Northside
Middle school district
Northside
High school district
Northside
Subdivision
1003
Standard status
Active
Size
1,360 SF
Lot size
0.19 Acres
Taxes and HOA fees
Tax Annual Amount
1559
Utilities
Cooling system
Central Air
Building Details
Year built
1986
Listing Agency:
Elite Real Estate
(210) 507-5668
Listed By:
Jorge Gamboa
(210) 857-2850
Added: Jul 7
Changed: Jul 31
Last Checked: Aug 1 at 8:06AM
MLS# 1961737
Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This remodeled duplex includes a main home plus a separate attached guest house. The layout supports a flexible live-in-and-lease arrangement for owner-occupants or investors. Interior updates include brand-new flooring, fresh interior and exterior paint, new plumbing, new light fixtures, and ceiling fans throughout.
The property is located in San Antonio, Texas and positioned across from The Dominion. It is described as minutes from H.E.B, Walmart, La Cantera Mall, and IH-10.
Additional physical details include a central air system, a lot size of 0.189 acres, and a property size of 1,360 square feet. Built in 1986, the home is also offered with owner financing available with a term up to 30 years, with the interest rate dependent on the buyer’s credit profile.
The property is located in San Antonio, Texas and positioned across from The Dominion. It is described as minutes from H.E.B, Walmart, La Cantera Mall, and IH-10.
Additional physical details include a central air system, a lot size of 0.189 acres, and a property size of 1,360 square feet. Built in 1986, the home is also offered with owner financing available with a term up to 30 years, with the interest rate dependent on the buyer’s credit profile.
Key Highlights
- Main home plus separate attached guest house for live‑in or rental use
- Remodeled updates include new flooring, fresh paint, new plumbing, and new light fixtures
- Central air with ceiling fans throughout
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $23.7k | $17.40 |
| − Vacancy | −$1.3k | −$0.96 |
| EGI | $22.4k | $16.44 |
| − OpEx | −$6.7k | −$4.93 |
| NOI | $15.7k | $11.51 |
1,360 SF · lease $17.40/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$223.6K
$195.7K – $260.9K
NOI $15,654 @ 7.0% cap · market cap 5.91%
Second Best
Apartment 5plus
$198.5K
$173.7K – $231.5K
NOI $13,892 @ 7.0% cap · market cap 5.24%
Theoretical Best
Office A
$346.9K
$303.6K – $404.7K
NOI $24,284 @ 7.0% cap · market cap 9.16%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
294
Businesses Nearby
Explore this area
Business Placement
Demographics for 78257, TX
12,173
Population
6,522
Households
1.9
Avg Household Size
34
Median Age
56%
College-Educated
96%
High-School Grad
28.5 sq mi
ZIP Area
427
Density / Sq Mi
$74,540
Median Household Income
$57,885
Median Earnings
$1,678
Median Rent
$542,300
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Remodeled duplex with central air and an attached guest house for multigenerational living or rental income.
Where is this duplex located?
The property is located at 25107 ADA MAE ST San Antonio, TX.
What is the asking price?
The asking price for this property is $265,000.
What are key features of this property?
This property features: Main home plus separate attached guest house for live‑in or rental use; Remodeled updates include new flooring, fresh paint, new plumbing, and new light fixtures; Central air with ceiling fans throughout
