Back to Search
Edinburg Multifamily Investment Opportunity

2402 Tahiti Drive Edinburg, TX 78541

Claim this Listing
For Sale
$825,000

MULTI_FAMILY - Edinburg, TX

Property size:
7,848 SF
Lot size:
0.69 Acres
Price / SF:
$105.12/SF
Added:
Feb 24, 2026
Days on Market:
140
Last Refresh:
Jul 14 at 6:06 am

Property Features for 2402 Tahiti Drive

General Information

Property type
Residential Multi Family
Property subtype
Other
Parking
16
Parking features
Garage
Patio and Porch features
Patio
Appliances
Electric Water Heater, Dryer, Refrigerator, Stove/Range, Washer
Standard status
Active
APN
P323500000001700
Size
7,848 SF
Lot size
0.69 Acres

Taxes and HOA fees

Tax Year
2025
Tax Annual Amount
16452

Utilities

Heating system
Electric (Heating), Central
Cooling system
Electric, Central Air
Water source
Public

Building Details

Year built
2004
Floors in Building
1
Number of units
8
Building materials
Brick
Roof type
Shingle

Listing agent Arlen Gracia

Listing office Top Tier Real Estate Group LLC P.O. Box 553 Suite A, McAllen, TX

Listing date Feb 24, 2026

MLS# 490376 Listing URL

Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This well-maintained 8-plex presents an excellent investment opportunity. Situated at the end of a quiet cul-de-sac, the property offers a desirable unit mix with strong rental demand, consistent cash flow, and upside potential. Tenants benefit from a peaceful setting with minimal through traffic, while still enjoying convenient access to shopping, schools, and major commuter routes. The property features ample parking, a solid occupancy history, and low-maintenance grounds. Encompassing 7,848 square feet on a 0.6905-acre lot, this multifamily property is ideal for both seasoned investors and those looking to expand their portfolio with a stable, income-producing asset. The property is located in Edinburg, Texas, in Hidalgo County.

Key Highlights

  • Strong rental demand and consistent cash flow.
  • Well‑maintained 8‑plex in a quiet cul‑de‑sac.
  • Convenient location near shopping, schools, and major commuter routes.

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $123.4k $15.72
− Vacancy −$3.6k −$0.46
EGI $119.8k $15.26
− OpEx −$53.9k −$6.87
NOI $65.9k $8.40
7,848 SF · lease $15.72/SF/yr · vacancy 2.90% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$941.2K
$823.6K – $1.10M (±1% cap)
NOI $65,886 @ 7.0% cap · market cap 7.99%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$2.04M
$1.78M – $2.38M (±1% cap)
NOI $142,545 @ 7.0% cap · market cap 17.28%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Apartment buildings

Suggested Use

Dental Office Law Firm Real Estate Agency Building Supply Hair Salon Spa & Massage Center Big Box & Wholesale Store Electrical Service HVAC Service Grocery & Convenience Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Well-maintained 8-plex in Edinburg, TX with strong rental demand.
Where is this apartment building located?
The property is located at 2402 Tahiti Drive Edinburg, TX.
What is the asking price?
The asking price for this property is $825,000.
What are key features of this property?
This property features: Strong rental demand and consistent cash flow.; Well‑maintained 8‑plex in a quiet cul‑de‑sac.; Convenient location near shopping, schools, and major commuter routes.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message