Semi-Attached Two-Family
23 Wiltshire Lane Staten Island, NY 10309
New
23 Wiltshire Lane, Staten Island, NY, 10309
$1,180,000
For Sale
$1,180,000
MULTI_FAMILY - Colonial - Staten Island, NY
Property Size2,500 SF
Lot Size0.12 Acres
Price / SF$472
Days on Market3
Property Features for 23 Wiltshire Lane
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Zoning
- R-3-2
- Bedrooms
- 6
- Bathrooms
- 5
- Rooms
- Bedroom 1, Bathroom 1, Bedroom 5, Bathroom 2, Bathroom 5, Bedroom 6, Bedroom 4, Bathroom 4, Bathroom 3, Bedroom 2, Bedroom 3
- Parking features
- Driveway
- Patio and Porch features
- Deck
- Interior features
- Walk-In Closet(s)
- Fencing
- Fenced
- Basement
- Full, Finished
- Standard status
- Active
- Size
- 2,500 SF
- Lot size
- 0.12 Acres
Taxes and HOA fees
- Tax Annual Amount
- 10590
Utilities
- Sewer type
- Public Sewer
- Heating system
- Natural Gas, Electric (Heating), Forced Air
- Cooling system
- Central Air
Building Details
- Year built
- 2019
- Floors in Building
- 2
- Number of units
- 2
- Building materials
- Stone, Vinyl Siding
- Architectural style
- Colonial
Listing agency
Robert DeFalco Realty, Inc.
(718) 987-7900
Listed by
Qin Lin Zhang
(718) 987-7900
Added: Jul 21 Updated: Jul 22 at 10:07AM Checked: Jul 23 at 5:06AM
MLS# 2604107
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Semi-attached two-family houses built within the last seven years. The property is fully occupied and configured as a 6-over-6 layout in both units. Each apartment includes a washer/dryer, custom kitchens with granite countertops, peninsula seating, stainless-steel appliances, and custom Italian tile in the living room and kitchen areas, with wood floors in all bedrooms. A fully finished basement is included with a separate side entrance.
The homes are located in Staten Island’s South Shore area with convenient access to local and express buses, shopping, and the expressway.
With two residential units, this property provides a turn-key residential income setup and has leases scheduled to terminate on 12/31/2026.
The homes are located in Staten Island’s South Shore area with convenient access to local and express buses, shopping, and the expressway.
With two residential units, this property provides a turn-key residential income setup and has leases scheduled to terminate on 12/31/2026.
Key Highlights
- 2019‑built 6/6 semi‑attached two‑family home with fully occupied units
- Both apartments include washer/dryers
- Custom kitchens feature granite countertops, peninsula seating, and stainless‑steel appliances
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $93.0k | $37.20 |
| − Vacancy | −$4.2k | −$1.67 |
| EGI | $88.8k | $35.53 |
| − OpEx | −$26.6k | −$10.66 |
| NOI | $62.2k | $24.87 |
2,500 SF · lease $37.20/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$888.1K
$777.1K – $1.04M
NOI $62,170 @ 7.0% cap · market cap 5.27%
Second Best
Apartment 5plus
$792.0K
$693.0K – $924.0K
NOI $55,440 @ 7.0% cap · market cap 4.70%
Theoretical Best
Office A
$1.19M
$1.04M – $1.39M
NOI $83,501 @ 7.0% cap · market cap 7.08%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Two-family semi-attached homes offer in-unit washer/dryers and a finished basement with a separate side entrance.
Where is this duplex located?
The property is located at 23 Wiltshire Lane Staten Island, NY.
What is the asking price?
The asking price for this property is $1,180,000.
What are key features of this property?
This property features: 2019‑built 6/6 semi‑attached two‑family home with fully occupied units; Both apartments include washer/dryers; Custom kitchens feature granite countertops, peninsula seating, and stainless‑steel appliances
