Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    20511 Basin Drive Estero, FL 33928

    View on Map
    For Sale
    $150,000

    LAND - Estero, FL

    Lot size:
    0.07 Acres
    Added:
    Jun 6, 2025
    Days on Market:
    301
    Last Refresh:
    Apr 2 at 2:06 pm

    Property Features for 20511 Basin Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Grassed
    Interior features
    HighSpeedInternet
    Standard status
    Active
    APN
    29-46-25-E3-22000.C010
    Lot size
    0.07 Acres

    Taxes and HOA fees

    TaxYear
    2024
    TaxDescription
    MARINERS COVE UNREC OR 2787 PG 2776 UNREC PB 4 PG 1 LOT C1
    TaxAnnualAmount
    630

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    Michelle Morrissette

    Listing agent Michelle Morrissette License #258028153

    Listing office JW Real Estate 28 NE 19th Court, Cape Coral, FL

    Listing date Jun 6, 2025

    MLS# 225048565 Listing URL

    Copyright © 2026 Florida Gulf Coast Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Vacant Lot in Boating Community

    Located in Mariners Cove, this vacant mobile home lot offers Gulf access via the Estero River. HOA approval is in place for a new home of 816 square feet, featuring 2 bedrooms, 2 bathrooms, and a porch with room for a driveway. This oversized corner lot is cleared and ready for a home and a boat. The 55+ boating community is situated along the Estero River and includes a community pool, clubhouse, and Estero River access. Residents have access to a boat ramp and docks with lifts, available via waitlist. The community offers a pool with a river view, a clubhouse with social events, shuffleboard, pickleball, common laundry, and a library. The monthly HOA fee is $131. Located off Highway 41, the property is near RSW International Airport, Gulf beaches, and shopping and dining in Estero. The lot offers the opportunity to build a winter getaway or a full-time residence in an established neighborhood.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Estero
    County
    Lee
    State
    Florida
    Longitude
    -81.825301
    Latitude
    26.441778

    Nearby Similar for Sale

    • $950,000

      20 Acres in Estero, FL

      20 acres of land near Corkscrew Rd in Estero.
      20821 Lazy D Farm Road, Estero, FL 33928
      View Details
    • Contact for pricing

      Design-Forward Office Space in Estero

      Premier full-floor office space available in July 2026.
      9470 Corkscrew Palms Cir unit: 201, ESTERO, FL 33928
      View Details
    • $108,990

      Waterfront Lot in 55+ Community

      Vacant waterfront lot in Estero's 55+ community, ready for building.
      20781 Port Drive, Estero, FL 33928
      View Details
    • Contact for pricing

      Estero Commercial Space Available

      Well-located commercial space in Estero, near major tenants and landmarks.
      21740 S Tamiami Trl, ESTERO, FL 33928
      View Details
    • $59,500

      Waterfront Lot in Estero, FL

      Vacant lot in 55+ boating community near Estero River.
      20791 Garden Drive, Estero, FL 33928
      View Details
    • $50,000

      Land in 55+ Boating Community

      Cleared land in 55+ community with Gulf access.
      20660 Anchor Dr lot: C30, ESTERO, FL 33928
      View Details
    • Contact for pricing

      Estero Office Suite with Balcony

      Second floor office suite with balcony in Coconut Point Mall.
      23190 Fashion Dr unit: P202, ESTERO, FL 33928
      View Details
    • $3,200,000

      Development Site in Growing Estero

      High-visibility land with development order near major developments.
      10150 Arcos Avenue, Estero, FL 33928
      View Details
    • $1,665,000

      Commercial Land in Estero, FL

      1.17 acre commercial planned development lot for sale.
      9451 Corkscrew Road, Estero, FL 33928
      View Details
    • $50,000

      Cleared Lot in 55+ Community

      Cleared lot in Mariners Cove, a 55+ community.
      20781 Garden Dr lot: F3, ESTERO, FL 33928
      View Details
    • $37,900

      Land in Emerging Estero Subdivision

      Undeveloped land near Coconut Point Mall, Hertz, and beaches.
      Tropicana Avenue, Estero, FL 33928
      View Details
    • $60,000

      Vacant Lot in Estero Community

      Vacant lot in 55+ community with boat access in Estero.
      20711 Garden Dr lot: F17, ESTERO, FL 33928
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Oversized corner lot in 55+ boating community with Gulf access.
    Where is this residential land & home lot located?
    The property is located at 20511 Basin Drive Estero, FL.
    What is the asking price?
    The asking price for this property is $150,000.
    What are key features of this property?
    This property features: Gulf access via the Estero River with community boat ramp and docks (lifts via waitlist).; Vacant, oversized corner lot ready for new 816 SF, 2 bed/2 bath home with HOA approval.; Low HOA fee ($131/month) includes community pool with river view, clubhouse, shuffleboard, pickleball, laundry, and library.
    (239) 770-8786
    We can help!
    Listing Contact
    Michelle Morrissette
    Real Estate License ID: 258028153
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!