1820 Jason Avenue, Edinburg, TX 78539
MULTI_FAMILY - Edinburg, TX
Property Features for 1820 Jason Avenue
General Information
Taxes and HOA fees
Utilities
Amenities
Building Details
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Immediate Rental Income: Property is fully occupied, providing instant cash flow.
- Prime Edinburg Location: Situated in a highly desirable area near UTRGV, shopping, restaurants, gyms, and recreational facilities.
- Four‑Plex Investment Opportunity: Rare chance to acquire a multi‑unit property designed for rental income.
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $41.4k | $13.80 |
| − Vacancy | −$1.1k | −$0.38 |
| EGI | $40.3k | $13.42 |
| − OpEx | −$12.1k | −$4.03 |
| NOI | $28.2k | $9.39 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78539, TX
Market
Vacancy Rate% for Multifamily in South region