Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search

    18029 Lake Ray Hubbard Drive Forney, TX 75126

    View on Map
    Claim this Listing
    For Sale
    $274,898

    Unimproved Land - Forney, TX

    Type:Unimproved Land
    Lot size:
    0.13 Acres
    Added:
    Apr 9, 2026
    Days on Market:
    29
    Last Refresh:
    May 7 at 6:06 pm

    Property Features for 18029 Lake Ray Hubbard Drive

    General Information

    Property type
    Land
    Property subtype
    Unimproved Land
    Standard status
    Active
    APN
    199991
    Lot size
    0.13 Acres

    Taxes and HOA fees

    Expense value
    395
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Utilities

    Water front features
    Lake Front, Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Nick Mirza

    Listing agent Nick Mirza License #0708204

    Listing office Texas Ally Real Estate Group 2211 South IH-35 - Suite 208, Austin, TX

    Listing date Apr 9, 2026

    MLS# 21084834 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Premium waterfront lot in the luxury Travis Ranch Marina development on Lake Ray Hubbard.
    • Open water views exceeding 180 degrees.
    • Located on an exclusive street within a prestigious waterfront community.
    • Conveniently located near Heath Golf & Yacht Club.
    • Serene and tranquil atmosphere ideal for relaxation and enjoying nature.
    • Opportunity to build a custom dream home.

    Overview

    Waterfront Land in Travis Ranch

    Located in Travis Ranch Marina, this property offers a luxury waterfront development opportunity on Lake Ray Hubbard. This premium lot is situated a few minutes away from the Heath Golf & Yacht Club, presenting an opportunity to build a custom waterfront home. The lot features open water views and is located on an exclusive street within a prestigious waterfront community on Lake Ray Hubbard. Surrounded by luxurious homes, the property provides a serene and tranquil atmosphere, making it suitable for relaxation and enjoying nature. This interior lot offers peace, tranquility, and exclusivity. With 180+ degree water views, this property is a desirable waterfront opportunity on Lake Ray Hubbard. The lot size is 0.125 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Big Box & Wholesale Store Auto Repair Shop Nail Salon Gym & Fitness Center Kitchen & Bath Showroom Bar & Pub

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Forney
    County
    Kaufman
    State
    Texas
    Longitude
    -96.489302
    Latitude
    32.812824

    Nearby Similar for Sale

    • $1,200,000

      Custom Office Building in Forney

      Meticulously maintained office building near Downtown Forney.
      408 Pinson Road, Forney, TX 75126
      View Details
    • $439,900

      Historic Building in Downtown Forney

      Adaptively restored historic building with modern touches in downtown Forney.
      206 S Bois D Arc Street, Forney, TX 75126
      View Details
    • $3,200,000

      Car Wash Site in Forney

      Car wash site in a rapidly growing suburban market.
      254 Fm 1641, Forney, TX 75126
      View Details
    • $259,900

      Retail Opportunity in Forney, TX

      High-visibility retail property near Downtown Forney with development potential.
      505 E Broad Street, Forney, TX 75126
      View Details
    • $275,000

      Versatile Industrial Space in Forney

      Light industrial space with climate-controlled office in growing Forney.
      305 W Aimee Street, Forney, TX 75126
      View Details
    • $1,193,540
      2,000 SF

      Prime Commercial Land Opportunity Forney

      1.38 acre commercial tract in a high-growth DFW corridor.
      13625 Reeder Road, Forney, TX 75126
      View Details
    • $170,000

      Forney Retail Investment Opportunity

      Commercial zoned property with residential use potential in growing Forney.
      606 E Broad Street, Forney, TX 75126
      View Details
    • $299,999

      Forney Commercial Land Opportunity

      Prime commercial land in high-visibility Forney location.
      Tbd Lots 9-14 E Broad Street, Forney, TX 75126
      View Details
    • $598,000

      Forney Land with Mobile Home

      9.8 acres in Forney, TX with development potential.
      9420 Old Nacogdoches Trail, Forney, TX 75126
      View Details
    • $2,300,000

      Unimproved Land Near Forney, TX

      32.8 acres of unrestricted land near Forney, Texas.
      15530 Wiser Road, No City, TX 75126
      View Details
    • $2,300,000

      Unrestricted Land Near Forney, Texas

      32.8 acres of unrestricted land near IH-20.
      15530 Wiser Road, No City, TX 75126
      View Details
    • $99,900

      Prime Commercial Land in Forney

      Exceptional commercial opportunity in a rapidly growing area.
      507 E Broad Street, Forney, TX 75126
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Premium lot to build your dream waterfront house!
    Where is this waterfront land located?
    The property is located at 18029 Lake Ray Hubbard Drive Forney, TX.
    What is the asking price?
    The asking price for this property is $274,898.
    What are key features of this property?
    This property features: Premium waterfront lot in the luxury Travis Ranch Marina development on Lake Ray Hubbard.; Open water views exceeding 180 degrees.; Located on an exclusive street within a prestigious waterfront community.
    (214) 454-1991
    We can help!
    Listing Contact
    Nick Mirza
    Real Estate License ID: 0708204
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    18029 Lake Ray Hubbard Drive, Forney, TX 75126
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!