Renovated Two-Family
145 Marisa Circle Staten Island, NY 10309
For Sale
$879,000
MULTI_FAMILY - Staten Island, NY
Property Size2,200 SF
Lot Size0.07 Acres
Price / SF$399.55
Days on Market49
Property Features for 145 Marisa Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- B9
- Bedrooms
- 5
- Bathrooms
- 3
- Rooms
- Bathroom 1, Bathroom 3, Bedroom 2, Bathroom 2, Bedroom 5, Bedroom 4, Bedroom 1, Bedroom 3
- Interior features
- Dishwasher, Microwave, Refrigerator
- Standard status
- Active
- Lot size
- 0.07 Acres
Taxes and HOA fees
- Tax Annual Amount
- 7724
Building Details
- Year built
- 1984
- Number of units
- 2
- Flooring type
- Tile, Hardwood, Carpet
- Building materials
- Masonry
- Roof type
- Shingle
Listing Agency:
BHHS Fillmore R.E.
(718) 377-6161
Listed By:
Giuseppe D. Papalia
(718) 368-2500
Added: Jun 8
Changed: Jul 11
Last Checked: Jul 26 at 4:06PM
MLS# 502142
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This fully renovated two-family home offers a large, multi-level layout with approximately 2,200 square feet of living space. The first level features a 2-bedroom apartment with a large living room, an eat-in kitchen, and an updated full bath. The second level provides a 3-bedroom apartment with an extremely spacious open living room, a separate dining room, and an eat-in kitchen, along with multiple bedrooms including a master bedroom with a walk-in closet, plus a convenient half bath and an updated full bath. Improvements include newly finished wood floors and tile throughout, updated bathrooms, and updated kitchens with new cabinets, quartz countertops, tile floors, and brand-new stainless-steel appliances. Each apartment has washer/dryer hookups, and the property also includes closet space, large windows for natural light, a large private backyard, and private off-street parking.
The home is located on a lot size of 32 by 93 feet, with a building footprint described as 22 by 52. The property is positioned on a block surrounded by homes in Rossville, with convenient access to shopping, dining, transportation options, and highly rated schools.
With two separate apartments and in-unit laundry hookups, the property may suit investors seeking a straightforward rental structure or households looking for multi-generational space under one roof. The seller indicates the property can be delivered vacant at closing or with long-term tenants who may be willing to stay in place.
The home is located on a lot size of 32 by 93 feet, with a building footprint described as 22 by 52. The property is positioned on a block surrounded by homes in Rossville, with convenient access to shopping, dining, transportation options, and highly rated schools.
With two separate apartments and in-unit laundry hookups, the property may suit investors seeking a straightforward rental structure or households looking for multi-generational space under one roof. The seller indicates the property can be delivered vacant at closing or with long-term tenants who may be willing to stay in place.
Key Highlights
- 2‑family home built in 1984 with almost 2200 SF of living space
- 32x93 lot size with a large multi‑level 22x52 building layout
- Totally renovated with newly finished wood floors and tiles throughout
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $81.8k | $37.20 |
| − Vacancy | −$3.7k | −$1.67 |
| EGI | $78.2k | $35.53 |
| − OpEx | −$23.4k | −$10.66 |
| NOI | $54.7k | $24.87 |
2,200 SF · lease $37.20/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$781.6K
$683.9K – $911.8K
NOI $54,710 @ 7.0% cap · market cap 6.22%
Second Best
Apartment 5plus
$697.0K
$609.8K – $813.1K
NOI $48,787 @ 7.0% cap · market cap 5.55%
Theoretical Best
Office A
$1.05M
$918.5K – $1.22M
NOI $73,480 @ 7.0% cap · market cap 8.36%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Totally renovated two-family residence with separate 2- and 3-bedroom units plus private off-street parking.
Where is this duplex located?
The property is located at 145 Marisa Circle Staten Island, NY.
What is the asking price?
The asking price for this property is $879,000.
What are key features of this property?
This property features: 2‑family home built in 1984 with almost 2200 SF of living space; 32x93 lot size with a large multi‑level 22x52 building layout; Totally renovated with newly finished wood floors and tiles throughout
