Back to Search
Edinburg Fourplex Near UTRGV

1207 Prosperity Drive Edinburg, TX 78541

1207 Prosperity Drive, Edinburg, TX, 78541
$375,000
For Sale
Claim this Listing
$375,000

MULTI_FAMILY - Edinburg, TX

Property Size3,808 SF
Lot Size0.22 Acres
Price / SF$98.48
AddedMar 26
Days on Market111
Last RefreshJul 14 at 7:06 pm

Property Features for 1207 Prosperity Drive

General Information

Property type
Residential Multi Family
Property subtype
Other
Parking
8
Parking features
Garage
Appliances
Electric Water Heater, Dishwasher, Refrigerator, Stove/Range, Washer
Standard status
Active
APN
Q307000000000001300
Size
3,808 SF
Lot size
0.22 Acres

Taxes and HOA fees

Tax Year
2024
Tax Annual Amount
6884

Utilities

Heating system
Electric (Heating), Central
Cooling system
Electric, Central Air
Water source
Public

Building Details

Year built
2004
Floors in Building
1
Number of units
4
Building materials
Brick
Roof type
Composition

Listing agent Joshua I. Benavides

Listing office BIG Realty 4847 S Jackson Rd., Pharr, TX

Listing date Mar 26, 2026

MLS# 494306 Listing URL

Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This fourplex, located at 1207 Prosperity Drive, Edinburg, TX 78541, presents an excellent investment opportunity near UTRGV. Situated right off W Chapin St. and N. Sugar Rd., the location provides easy access to dining, shopping, and major roads. The property features four well-designed units, each offering 2 bedrooms and 2 full bathrooms. The property's size is 3808 square feet and it sits on a lot of 0.2237 acres. With its prime university proximity and functional floor plans, this fourplex offers excellent income potential and long-term value, making it a smart addition to any investor's portfolio. The layout is ideal for strong and consistent rental demand, particularly from students, faculty, and staff seeking walkable housing near campus.

Key Highlights

  • Prime location near UTRGV, ideal for students, faculty, and staff.
  • Four units, each with 2 bedrooms and 2 full bathrooms, designed for rental demand.
  • Excellent income potential and long‑term investment value.

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $59.9k $15.72
− Vacancy −$1.7k −$0.46
EGI $58.1k $15.26
− OpEx −$26.2k −$6.87
NOI $32.0k $8.40
3,808 SF · lease $15.72/SF/yr · vacancy 2.90% · expense 45.00%

Alternative Uses

Best Use
Multifamily LT 5
$511.1K
$447.2K – $596.2K (±1% cap)
NOI $35,774 @ 7.0% cap · market cap 9.54%
Second Best
Apartment 5plus
$456.7K
$399.6K – $532.8K (±1% cap)
NOI $31,969 @ 7.0% cap · market cap 8.53%
Theoretical Best
Office A
$988.1K
$864.6K – $1.15M (±1% cap)
NOI $69,165 @ 7.0% cap · market cap 18.44%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Quadplexes

Suggested Use

Real Estate Agency Law Firm Hair Salon Spa & Massage Center Building Supply Nail Salon Skin Care Clinic Electrical Service HVAC Service (Bike/Boat/Book/etc) Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Quadplex - Fourplex near UTRGV with strong rental demand.
Where is this quadplex located?
The property is located at 1207 Prosperity Drive Edinburg, TX.
What is the asking price?
The asking price for this property is $375,000.
What are key features of this property?
This property features: Prime location near UTRGV, ideal for students, faculty, and staff.; Four units, each with 2 bedrooms and 2 full bathrooms, designed for rental demand.; Excellent income potential and long‑term investment value.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message