Remodeled Duplex in Beacon
1200 W Magnolia Ave, San Antonio, TX 78201
New
MULTI_FAMILY - San Antonio, TX
Property size:
1,774 SFLot size:
0.14 AcresPrice / SF:
$169/SF- Added:
- May 12, 2026
- Days on Market:
- 6
- Last Refresh:
- May 17 at 9:06 am
Property Features for 1200 W Magnolia Ave
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R-6 NCD-5
- Accessibility
- Accessible Approach with Ramp
- Standard status
- Active
- Size
- 1,774 SF
- Lot size
- 0.14 Acres
Taxes and HOA fees
- Tax Annual Amount
- 5960
Utilities
- Cooling system
- Central Air
Building Details
- Year built
- 1940
Listing agent Samantha Vandenheuvel (210) 494-1695
Listing office Exquisite Properties, LLC 1354 N Loop 1604 E, San Antonio, TX (210) 494-1695
Listing date May 12, 2026
MLS# 1964790
Listing URL
Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Fully remodeled multifamily property with two separate units, ideal for investors or owner‑occupants.
- No HOA and potential rental income of $1,000-$1,500 per unit per month.
- Brand new AC systems, water heaters, windows, flooring, and fresh paint throughout both units.
- Updated kitchens with wooden countertops and black backsplash, plus renovated bathrooms with quartz tile showers.
- Passed city electrical inspection for added peace of mind.
- Desirable corner lot location with ramped entrance on one unit and quick access to I10, Downtown, the Airport, and Lackland AFB.
Overview
This multifamily property in Beacon Hill, San Antonio, presents an opportunity for investors and owner-occupants. The property features two separate units. Interior updates include new windows, fresh paint, new flooring, updated fixtures, and appliances throughout both units. The property has passed a city electrical inspection. New AC systems and water heaters have been installed. Potential rental income for each unit is estimated at approximately $1,000 to $1,500 per month. Each bathroom has been renovated with quartz tile showers, while the kitchens showcase wooden countertops paired with black backsplash accents. Situated on a corner lot, one unit also offers a ramped entrance. The property has 1774 square feet of space and sits on a 0.144-acre lot. The zoning is R-6 NCD-5. The property offers access to I10, Downtown San Antonio, San Antonio International Airport, and Lackland Air Force Base.
Financial Insights
Value Estimation Calculated for Multifamily LT 5
Conservative
$226.9K
NOI $20,419 @ 9.00% cap · cautious / downside scenario
Moderate
$291.7K
NOI $20,419 @ 7.00% cap · market / base-case scenario
Aggressive
$408.4K
NOI $20,419 @ 5.00% cap · optimistic / upside scenario
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Multifamily LT 5
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $30.9k | $17.40 |
| − Vacancy | −$1.7k | −$0.96 |
| EGI | $29.2k | $16.44 |
| − OpEx | −$8.8k | −$4.93 |
| NOI | $20.4k | $11.51 |
1,774 SF · lease $17.40/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Use Scenarios
Best Use
Multifamily LT 5
$291.7K
$255.2K – $340.3K
NOI $20,419 @ 7.0% cap · market cap 6.81%
Second Best
Apartment 5plus
$258.9K
$226.5K – $302.0K
NOI $18,121 @ 7.0% cap · market cap 6.04%
Theoretical Best
Office A
$452.5K
$396.0K – $527.9K
NOI $31,676 @ 7.0% cap · market cap 10.56%
Zoning and permitted uses should be independently verified with local authorities.
Property Profile
Insight Report
Location Intelligence
Current Use by Public Records
Duplexes
Location Insight
- Map
- Local Demand
- City
- San Antonio
- County
- Comal
- State
- Texas
- Longitude
- -98.514025
- Latitude
- 29.454542
Nearby Similar for Sale
FAQs
What type of property is this?
Duplex - Fully remodeled duplex in San Antonio with income potential.
Where is this duplex located?
The property is located at 1200 W Magnolia Ave San Antonio, TX.
What is the asking price?
The asking price for this property is $299,999.
What are key features of this property?
This property features: Fully remodeled multifamily property with two separate units, ideal for investors or owner‑occupants.; No HOA and potential rental income of $1,000-$1,500 per unit per month.; **Brand new AC systems, water heaters, windows, flooring, and fresh paint throughout both units.**
