Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    118 N Woodland Dr Atlanta, GA 30340

    Sponsored
    For Sale
    Pending
    $409,900

    MULTI_FAMILY - Atlanta, GA

    Lot size:
    0.30 Acres
    Days on Market:
    7
    Last Refresh:
    Feb 23 at 3:06 am

    Property Features for 118 N Woodland Dr

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Pending
    Window features
    Storm Window(s)
    APN
    R6247 080
    Parking
    8
    Parking features
    Driveway
    Lot size
    0.30 Acres

    Utilities

    Utilities
    Cable Available
    Sewer type
    Public Sewer
    Heating system
    Floor Furnace, Natural Gas, Central
    Cooling system
    Separate Meters, Ceiling Fan(s), Electric, Central Air
    Water source
    Public

    Building Details

    Year built
    1961
    Floors in Building
    1
    Number of units
    2
    Flooring type
    Vinyl, Carpet, Tile - Ceramic
    Building materials
    Brick 4 Sides
    Roof type
    Shingle

    We can help!

    Listing Contact
    THONGSINH A SOVIRAVONG

    HomeSmart (404) 876-4901

    Listing agent THONGSINH A SOVIRAVONG (404) 904-3791

    Listing date Feb 17, 2026

    MLS# 7716058 Listing URL

    Copyright © 2026 First Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Remodeled Duplex with Expansion Potential

    This fully remodeled all-brick duplex features two bedrooms and one full bath in each unit. Updates include a new roof, new exterior and interior paint, new kitchens and bathrooms, and stainless steel appliances. New LVP flooring is installed in the great rooms and kitchens, with new carpet and padding in the bedrooms. New windows have been installed in both units. Each room features ceiling fans, and Unit B includes a new deck. An unfinished partial basement is located under Unit B. The property, situated on a 0.3-acre lot, includes a long driveway and additional land next to Unit B that may allow for the addition of a third unit or another rental property. The property has had long-term tenants for 22 years, who are willing to remain with the new owner. After remodeling, tenants are paying $1,300 per month through February 2027. Unit B can easily rent for $1.300-$1,500 per month. The property has no HOA and no rental restrictions.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Skin Care Clinic Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Atlanta
    County
    Cobb
    State
    Georgia
    Longitude
    -84.249106
    Latitude
    33.916088

    Nearby Similar for Sale

    • New
      $1,350,000
      0.29 Acres

      Income-Producing Mixed-Use Property

      Four-unit property near Piedmont Park and The Beltline.
      547 Elmwood Dr NE, Atlanta, GA 30306
      View Details
    • New
      $1,350,000
      0.29 Acres

      Income-Producing Multifamily Near Piedmont Park

      Four-unit property near Piedmont Park and The Beltline.
      547 Elmwood Dr NE, Atlanta, GA 30306
      View Details
    • New
      $1,350,000
      0.29 Acres

      Atlanta Multifamily Investment Opportunity

      Rare 4-unit property near Piedmont Park and The Beltline.
      547 Elmwood Dr NE, Atlanta, GA 30306
      View Details
    • $850,000
      0.26 Acres

      Chamblee/Brookhaven Quadruplex For Sale

      Turnkey brick quadruplex in a desirable, walkable Atlanta location.
      2167 Dresden Dr NE, Atlanta, GA 30341
      View Details
    • $850,000
      0.26 Acres

      Turnkey Brick Quadruplex in Atlanta

      Four-unit property near Brookhaven Village with income potential.
      2167 Dresden Dr NE, Atlanta, GA 30341
      View Details
    • New
      $1,200,000
      0.14 Acres

      Renovated Triplex in Ansley Park

      Renovated triplex near Atlanta's attractions, suitable for various investment strategies.
      71 17Th St NE, Atlanta, GA 30309
      View Details
    • New
      $1,200,000
      0.14 Acres

      Renovated Triplex in Ansley Park

      Renovated triplex near Piedmont Park, suitable for rental or Airbnb.
      71 17Th St NE, Atlanta, GA 30309
      View Details
    • $1,050,000
      2,640 SF

      Virginia Highland Multifamily Investment Opportunity

      Well-maintained, fully occupied six-unit building near Beltline and Ponce City Market.
      758 Saint Charles Ave NE, Atlanta, GA 30306
      View Details
    • $1,050,000
      2,640 SF

      Virginia Highland Multifamily Investment Property

      Well-maintained, fully occupied 6-unit building near Beltline and Ponce City Market.
      758 Saint Charles Ave NE, Atlanta, GA 30306
      View Details
    • $1,730,000
      0.14 Acres

      Luxury Atlanta Duplex on Freedom

      Turnkey duplex near Atlanta BeltLine, ideal for short-term rentals.
      540 John Wesley Dobbs Ave NE, Atlanta, GA 30312
      View Details
    • $620,000
      2,428 SF

      Daycare Center Opportunity in Atlanta

      Fully equipped daycare center for sale in Southwest Atlanta.
      2365 County Line Rd SW, Atlanta, GA 30331
      View Details
    • $1,730,000
      0.14 Acres

      Luxury Atlanta Duplex on Freedom Trail

      Turnkey luxury duplex near Atlanta BeltLine, ideal for short-term rentals.
      540 John Wesley Dobbs Ave NE, Atlanta, GA 30312
      View Details

    FAQs

    What type of property is this?
    Duplex - Fully remodeled duplex in Atlanta with long-term tenants.
    Where is this duplex located?
    The property is located at 118 N Woodland Dr Atlanta, GA.
    What is the asking price?
    The asking price for this property is $409,900.
    What are key features of this property?
    This property features: - Fully remodeled duplex featuring new roof, kitchens, bathrooms, flooring, paint, and stainless steel appliances.; - Both units are currently rented at $1,300/month through February 2027, providing immediate rental income.; - Potential to add a third unit or another rental property on the additional land next to Unit B (buyer to verify).
    (770) 475-1130
    Request Owner's contact information
    118 N Woodland Dr Atlanta, GA 30340
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    118 N Woodland Dr
    Atlanta, GA 30340
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    118 N Woodland Dr Atlanta, GA 30340
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    THONGSINH A SOVIRAVONG
    (770) 475-1130 (770) 354-6095 (404) 876-4901
    Learn more
    Google sign-in failed. Please try again or use another login method.