1089 W Schafer Drive, Tucson, AZ 85705
MULTI_FAMILY - Ranch - Tucson, AZ
- Added:
- Nov 13, 2025
- Days on Market:
- 208
- Last Refresh:
- Jun 9 at 12:06 am
Property Features for 1089 W Schafer Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Single Family Residence
- Zoning
- Tucson - MU
- Fencing
- Chain Link
- Appliances
- Gas Range, Refrigerator
- Standard status
- Active
- APN
- 104-10-022A
- Size
- 4,089 SF
- Lot size
- 0.28 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- Subdivision: Pine Knoll Lot: 122 Sixteenth: Sw Quarter: Sw Section: 22 Township: 21N Range: 07E
Utilities
- Heating system
- Forced Air, Electric (Heating)
- Cooling system
- Wall Unit(s)
- Water source
- Public
Building Details
- Year built
- 1964
- Number of units
- 4
- Flooring type
- Vinyl
- Building materials
- Frame
- Roof type
- Built-Up
- Architectural style
- Ranch
Listing agent Victor J Cabibo License #SA669203000 (973) 934-2100
Listing office United Real Estate Specialists 7430 N La Cholla Blvd., TUCSON, AZ (520) 612-7422
Listing date Nov 13, 2025
Copyright © 2026 Multiple Listing Service of Southern Arizona. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Year built 1964 ranch‑style property with frame construction
- Multi‑unit setup includes a manufactured home, a studio apartment, and four 1‑bedroom, 1‑bath units
- Public water source
- Wall unit cooling plus forced‑air and electric heating
- Appliances include a gas range and refrigerator
- Vinyl flooring and built‑up roof; chain‑link fencing
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $71.1k | $17.40 |
| − Vacancy | −$6.0k | −$1.47 |
| EGI | $65.2k | $15.93 |
| − OpEx | −$29.3k | −$7.17 |
| NOI | $35.8k | $8.76 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Tucson
- County
- Pima
- State
- Arizona
- Longitude
- -110.990148
- Latitude
- 32.287101
