Colonial Single-Family
For Sale
$769,000
Pending
10 Chart Loop, Staten Island, NY 10309
SINGLE_FAMILY - Colonial - Staten Island, NY
Property Size2,490 SF
Lot Size0.03 Acres
Days on Market100
Property Features for 10 Chart Loop
General Information
Property type
Residential
Property subtype
Duplex
Zoning
R 3-2
Bedrooms
2
Bathrooms
3
Full bathrooms
2
Half bathrooms
1
Rooms
Bathroom 1, Bathroom 2, Bedroom 2, Bedroom 1, Bathroom 3
Parking features
Off Street
Patio and Porch features
Deck
Pool private
1
Interior features
Walk-In Closet(s)
Fireplace
1
Appliances
Dishwasher, Microwave, Refrigerator
Lot features
Back Yard
Subdivision
Richmond Valley
Standard status
Pending
APN
7596-107
Size
2,490 SF
Lot size
0.03 Acres
Taxes and HOA fees
Tax Annual Amount
8267
HOA Fee
$459 Monthly
Utilities
Sewer type
Public Sewer
Heating system
Natural Gas, Hot Water(Heating)
Cooling system
Central Air
Building Details
Year built
2006
Floors in Building
2
Building materials
Stone, Vinyl Siding
Architectural style
Colonial
Listing Agency:
Red Door Realty Group
(718) 987-3667
Listed By:
Samantha Conca
(917) 881-2605
Added: Jun 2
Changed: Aug 7
Last Checked: Sep 9 at 6:06PM
MLS# 2603088
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Colonial-style single-family home offering an open floor-plan with a kitchen that includes a granite island flowing into a generously sized living room with soaring ceilings and a cozy fireplace. The primary suite is located on the main floor and includes a four-piece bath and walk-in closet. Upstairs, the second level provides a large family room, a full bathroom, and two additional bedrooms.
Set within The Tides of Charleston, a 55 and over community, this home is positioned across from the pool and clubhouse.
HOA includes snow removal and outside maintenance, along with access to community amenities including the pool, tennis, and health club.
Set within The Tides of Charleston, a 55 and over community, this home is positioned across from the pool and clubhouse.
HOA includes snow removal and outside maintenance, along with access to community amenities including the pool, tennis, and health club.
Key Highlights
- 4 pc primary suite on the main floor with a walk‑in closet
- Open floor‑plan kitchen with granite island, flowing into a living room with soaring ceilings and a fireplace
- Second level includes a large family room, full bathroom, and two additional bedrooms
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$55,218
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.18%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,104,360
$1.1M
Cap Rate 7%
$788,829
$788.8K
Cap Rate 9%
$613,533
$613.5K
Market Conditions
NOI Build-Up for 2,490 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$104.6K $42.00/SF
− Vacancy
−$4.2K −$1.68/SF
EGI
$100.4K $40.32/SF
− OpEx
−$45.2K −$18.14/SF
NOI
$55.2K $22.18/SF
Area
Staten Island, NY
Vacancy
4.00%
Lease Rate
$42.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,104,360
Cap Rate 7%
$788,829
Cap Rate 9%
$613,533
Alternative Uses
Best Use
Apartment 5plus
$788.8K
$690.2K – $920.3K
NOI $55,218 @ 7.0% cap · market cap 7.18%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.19M
$1.04M – $1.39M
NOI $83,167 @ 7.0% cap · market cap 10.81%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
745
Businesses Nearby
Explore this area
Business Placement
Demographics for 10309, NY
33,523
Population
12,770
Households
2.6
Avg Household Size
41
Median Age
40%
College-Educated
92%
High-School Grad
7.3 sq mi
ZIP Area
4,592
Density / Sq Mi
$123,638
Median Household Income
$67,348
Median Earnings
$1,907
Median Rent
$745,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Single family property - Main-floor primary suite features a walk-in closet and four-piece bathroom.
Where is this single family property located?
The property is located at 10 Chart Loop Staten Island, NY.
What is the asking price?
The asking price for this property is $769,000.
What are key features of this property?
This property features: 4 pc primary suite on the main floor with a walk‑in closet; Open floor‑plan kitchen with granite island, flowing into a living room with soaring ceilings and a fireplace; Second level includes a large family room, full bathroom, and two additional bedrooms
