Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Seattle, WA 98103

    • Investment properties
    • 7,370 SF
    • 0.14 lot acres
    OFF-MARKET
    Value Estimations
    $1,555,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1884635
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Investment properties

    Property Details

    Year built
    1900
    Construction
    WOOD FRAME
    Lot size
    0.14 lot acres
    Property size
    7,370 SF
    Zone code
    NC2P-75 (M1)
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    197220-3205
    APU
    1972203205

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,055,000
      6.5%
      $1,900,000
      7%
      $1,760,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.35
    Latitude
    47.6498
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $16,379
    $1,870,500
    $0.00
    $1,870,500
    -
    $1,870,500
    $0.00
    $1,870,500

    Comparable in this City

    • Value Estimation
      $2,525,000
      11,108 SF

      1723 45th St

      OFFICE/RESIDENTIAL (MIXED USE) • 11,108 SF
      1723 45th St, Seattle, WA 98103-6985
      View Details
    • Value Estimation
      $530,000
      3,584 SF

      4103 Stone N Way

      OFFICE/RESIDENTIAL (MIXED USE) • 3,584 SF
      4103 Stone N Way, Seattle, WA 98103-8037
      View Details
    • Value Estimation by Request
      1,678 SF

      4115 Stone N Way

      OFFICE/RESIDENTIAL (MIXED USE) • 1,678 SF
      4115 Stone N Way, Seattle, WA 98103-8013
      View Details
    • Value Estimation
      $515,000
      2,880 SF

      5409 Meridian N Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 2,880 SF
      5409 Meridian N Ave, Seattle, WA 98103-6138
      View Details
    • Value Estimation
      $840,000
      5,026 SF

      4301 Fremont N Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 5,026 SF
      4301 Fremont N Ave, Seattle, WA 98103-7223
      View Details
    • Value Estimation
      $1,705,000
      10,080 SF

      3521 Interlake N Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 10,080 SF
      3521 Interlake N Ave, Seattle, WA 98103
      View Details

    Similar Nearby for Sale

    • $2,225,000

      Mixed-Use Development Opportunity Near Green Lake

      Prime location for mixed-use development in Aurora Licton Springs.
      8601 Aurora Ave N, Seattle, WA 98103
      View Details
    • Contact for pricing
      8,229 SF

      Ballard Mixed-Use Investment Opportunity

      Mixed-use building in Ballard with high exposure and foot-traffic.
      1471-1481 NW 85Th St, Seattle, WA 98103
      View Details
    • $5,500,000

      Greenwood Mixed-Use Investment Opportunity

      Stabilized mixed-use property in Seattle's Greenwood neighborhood with income potential.
      8212-8218 Greenwood Ave N, Seattle, WA 98103
      View Details
    • $2,799,000
      14,291 SF

      Mixed-Use Building in Broadview

      14,291 SF mixed-use building with rental upside.
      14401-14409 Greenwood Ave N, Seattle, WA 98103
      View Details
    • $1,399,000
      0.21 Acres

      Prime Seattle Industrial Land - Greenwood Ave

      0.21-acre lot, C1-55(M) zoning, redevelopment potential.
      9739 Greenwood Ave N, Seattle, WA 98103
      View Details
    • $1,950,000

      Mixed-Use Property with Existing Pub

      Mixed-use property featuring a pub and multifamily residence.
      7301 Aurora Ave N, Seattle, WA 98103
      View Details

    Similar Nearby for Lease

    • $2,890 /Mo
      991 SF

      Retail Space in Stone Way

      Retail space in high-traffic Stone Way corridor, Seattle.
      4007 Stone Way N, Seattle, WA 98103
      View Details
    • Contact for pricing
      20,093 SF

      Fremont Office Space Available

      Office space for lease in Seattle's Fremont neighborhood.
      4001 Aurora Ave N, Seattle, WA 98103
      View Details
    • $6,143 /Mo
      1,843 SF

      Wallingford Retail or Restaurant Space

      New construction retail or restaurant space in the heart of Wallingford.
      1901 45Th St, Seattle, WA 98103
      View Details
    • $15,682 /Mo
      4,764 SF

      Modern Updated Office Space Available

      Newly updated office space for sublease through July 2027.
      408 35Th St, Seattle, WA 98103
      View Details
    • Contact for pricing
      1,093 SF

      Retail Space in Funky Fremont

      Unique retail space with excellent visibility in the heart of Fremont.
      3516 Fremont Pl N, Seattle, WA 98103
      View Details
    • Contact for pricing
      180 SF

      Individual Offices in Prime Location

      Individual office spaces with shared amenities in a desirable location.
      753 N 35Th St, Seattle, WA 98103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Seattle, WA 98103
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!