Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Las Vegas, NV 89135
    Back to Search
    Property profile & analytics

    , Las Vegas, NV 89135

    View on Map
    • Golf courses & driving ranges
    • 13.86 lot acres
    Off-Market
    Last Sale Sep 27, 2022
    Property ID
    US62-1033795
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Golf courses & driving ranges

    Property Details

    Lot size
    13.86 lot acres
    Property type
    Golf courses & driving ranges
    APN
    164-02-233-001
    APU
    16402233001

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 27, 2022 $63,400 Red Rock Golf LP Barry S Andrews Quit Claim Deed · related —
    Apr 26, 2021 $38,875 Red Rock Golf LP Gregory D Phelps Quit Claim Deed · related —
    Apr 26, 2021 — Red Rock Golf LP Ryan J Stewart Quit Claim Deed · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.35
    Latitude
    36.1531
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $533
    $20,811
    $0.00
    $20,811
    -
    $59,460
    $0.00
    $59,460

    Comparable in this City

    • Value Estimation by Request
      6.75 Acres

      Las Vegas, NV 89135

      GOLF COURSE
      Las Vegas, NV 89135
      View Details
    • Value Estimation by Request
      0.21 Acres

      151-69 Gc Cmn

      GOLF COURSE
      151-69 Gc Cmn, Las Vegas, NV 89135
      View Details
    • Value Estimation
      $28,765,000
      30.54 Acres

      Las Vegas, NV 89135

      GOLF COURSE
      Las Vegas, NV 89135
      View Details
    • Value Estimation
      $17,000,000
      8,794 SF

      10575 Siena Monte Ave

      COUNTRY CLUB
      10575 Siena Monte Ave, Las Vegas, NV 89135-2433
      View Details
    • Value Estimation by Request
      4.40 Acres

      4425 Gc Sage Peak Dr

      GOLF COURSE
      4425 Gc Sage Peak Dr, Las Vegas, NV 89135
      View Details
    • Value Estimation by Request
      796 SF

      151-69 Gc Cmn

      GOLF COURSE
      151-69 Gc Cmn, Las Vegas, NV 89135
      View Details

    Similar Nearby for Sale

    • $23,800,000
      71,546 SF

      Summerlin Office Complex

      Class A Office, 71,546 SF, 6.97% Cap Rate
      10100 Charleston Blvd, Las Vegas, NV 89135
      View Details
    • $10,995,000

      Las Vegas Land Parcel For Sale

      Land parcel available in Las Vegas, Nevada.
      11785 Discovery Canyon Dr, Las Vegas, NV 89135
      View Details
    • $10,995,000
      0.84 Acres

      Golf Frontage Lot in Las Vegas

      Luxury homesite with golf, mountain, city, and Strip views.
      11785 Discovery Canyon Dr, Las Vegas, NV 89135
      View Details
    • $2,500,000
      4.91 Acres

      Land with Red Rock Views

      4.91 acre lot with views in Calico Basin.
      Tracy St, Las Vegas, NV 89135
      View Details
    • $28,500,000

      Las Vegas Land Parcel For Sale

      Land parcel available in Las Vegas, Nevada.
      11078 Summit Club Dr, Las Vegas, NV 89135
      View Details
    • New
      $28,500,000
      2.73 Acres

      Summit Club Land in Las Vegas

      2.73 acre custom lot in The Summit Club.
      11078 Summit Club Dr, Las Vegas, NV 89135
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Office Space Available For Rent

      Office space for rent at 1700 S Pavilion Center Drive.
      1700 S Pavilion Center Dr, Las Vegas, NV 89135
      View Details
    • Contact for pricing
      7,203 SF

      Class A Office in Summerlin

      Class A office space in Downtown Summerlin with mountain views.
      1980 Festival Plaza Dr, Las Vegas, NV 89135
      View Details
    • $3 SF/Yr
      8,723 SF

      Furnished Office Suite in Summerlin

      Fully furnished office suite in Summerlin, perfect for professional services.
      10247 West Charleston Blvd, Las Vegas, NV 89135
      View Details
    • Contact for pricing
      3,811 SF

      Modern Office Space in Las Vegas

      New office space in amenity-rich Southwest submarket.
      1 Meridian Vis Dr, Las Vegas, NV 89135
      View Details
    • Contact for pricing

      Class A Office in Summerlin

      Nine-story Class A office building in Downtown Summerlin for lease.
      1980 Festival Plaza Dr, Las Vegas, NV 89135
      View Details
    • Contact for pricing

      Downtown Summerlin

      Discover many ways to work your way in Downtown Summerlin
      1980 Festival Plaza Dr, Las Vegas, NV 89135
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Las Vegas, NV 89135
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Las Vegas, NV, 89135
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!