Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    9934 Chelsea Ct Hayden, ID 83835-5033

    • Manufacturing properties
    • 5,444 SF
    • 0.34 lot acres
    OFF-MARKET
    Value Estimations
    $380,000
    Show details
    Cap Rate Potential
    8.6%
    Manufacturing properties
    Location Intelligence
    Property ID
    US27-0813584
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • 3 Sons Manufacturing / Manufacturer
    • The Whiskey Shooter Co. / Manufacturer

    Property Details for 9934 Chelsea Ct

    Year built
    1986
    Lot size
    0.34 lot acres
    Property size
    5,444 SF
    Property type
    Manufacturing properties
    APN
    H20050010080
    APU
    H20050010080

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $380,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $540,000
      6.5%
      $500,000
      7%
      $465,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $252,000
      Market price range: $252k - $423k

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $340,000
      Current use
      RESTAURANT
      $530,000
      Change: +57% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $430,000
      Change: +27% Conversion: Easy
      MEDICAL BUILDING
      $390,000
      Change: +16% Conversion: Difficult
      RETAIL STORES
      $290,000
      Change: -14% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hayden
    County
    Kootenai
    State
    Idaho
    Longitude
    -116.814
    Latitude
    47.7621
    CBSA code
    17660
    CBSA name
    COEUR D'ALENE, ID METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,338
    $212,520
    $315,089
    $527,609
    -
    $212,520
    $315,089
    $527,609

    Comparable in this City

    • Value Estimation
      $355,000
      4,180 SF

      143 Hayden Ave

      MANUFACTURING (LIGHT) • 4,180 SF
      143 Hayden Ave, Hayden, ID 83835-9628
      View Details
    • Value Estimation
      $370,000
      8,880 SF

      3390 Hayden Ave

      MANUFACTURING (LIGHT) • 8,880 SF
      3390 Hayden Ave, Hayden, ID 83835-7665
      View Details
    • Value Estimation
      $380,000
      4,400 SF

      10762 Government Way

      MANUFACTURING (LIGHT) • 4,400 SF
      10762 Government Way, Hayden, ID 83835-9659
      View Details
    • Value Estimation
      $350,000
      4,000 SF

      9972 Chelsea Ct

      MANUFACTURING (LIGHT) • 4,000 SF
      9972 Chelsea Ct, Hayden, ID 83835
      View Details
    • Value Estimation by Request
      12,000 SF

      10911 Government Way

      Manufacturing properties • 12,000 SF
      10911 Government Way, Hayden, ID 83835
      View Details
    • Value Estimation
      $395,000
      6,871 SF

      675 Capstone Ct

      MANUFACTURING (LIGHT) • 6,871 SF
      675 Capstone Ct, Hayden, ID 83835-8774
      View Details

    Similar Nearby for Sale

    • $2,678,000
      6,624 SF

      Highway 95 Frontage Commercial Property

      Prime commercial opportunity in Hayden's Warren K Industrial Park.
      11494 N Warren St, Hayden, ID 83835
      View Details
    • $1,500,000
      2 SF

      Hayden Industrial Property with Income

      Prime industrial property in Hayden with income streams and development potential.
      534 W Hayden Ave, Hayden, ID 83835
      View Details
    • Contact for pricing
      6,205 SF

      Hayden Executive Offices and Storage

      Executive offices with high visibility and self-storage units available.
      9494 N Government Way, Hayden, ID 83835
      View Details
    • $230,000
      1,097 SF

      Industrial Condo in Hayden, ID

      Industrial condo featuring power overhead door and full insulation.
      3100 W Dakota Ave Unit, Hayden, ID 83835
      View Details
    • New
      $1,400,000
      6,498 SF

      Hayden Office/Industrial Building For Sale

      Office/industrial building on a fenced lot with multiple offices and amenities.
      11445 N Reed Rd, Hayden, ID 83835
      View Details
    • New
      $1,500,000
      4,104 SF

      New Office & Shop Combo

      Premium Class A office and shop in Hayden, Idaho.
      8512 N Wayne Dr, Hayden, ID 83835
      View Details

    Similar Nearby for Lease

    • $7,600 /Mo
      7,207 SF

      Hayden Industrial/Manufacturing/Distribution Space

      7,207 SF single-tenant industrial space for lease in Hayden, ID.
      675 W Capstone Ct, Hayden, ID 83835
      View Details
    • $15 SF/Yr
      35,712 SF

      Hayden Office/Warehouse Space

      Modern Executive Suites & Warehouse
      0 Swc Of Hayden Ave & Ramsey Rd, Hayden, ID 83835
      View Details
    • $1.00 SF/Yr
      4,800 SF

      Hayden Business Park Industrial Space

      Industrial space for rent in Hayden Business Park.
      11307-11409 N Government Way, Hayden, ID 83835
      View Details
    • $2.00 SF/Yr
      1,800 SF

      Hayden Office Space For Lease

      Professional office space available in Hayden's commercial district.
      8475 N Government Way, Hayden, ID 83835
      View Details
    • $28 SF/Yr
      1,716 SF

      Hayden Retail Space For Lease

      Retail and office spaces available in Hayden's City Center.
      9627-9667 N Government Way, Hayden, ID 83835
      View Details
    • $6,500 /Mo
      34,848 SF

      Premium Hayden Lake Office Space

      High-end office space in Hayden's Central Business District.
      9493 N Government Way, Hayden, ID 83835
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9934 Chelsea Ct
    Hayden, ID 83835-5033
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.