Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    9918 Passaic Dr Hudson, FL 34667-3476

    • Office buildings
    • 3,488 SF
    • 1.79 lot acres
    OFF-MARKET
    Last Sale
    Jul 22, 2021
    $127,000
    Value Estimations
    $110,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-7829826
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 9918 Passaic Dr

    Year built
    1970
    Lot size
    1.79 lot acres
    Property size
    3,488 SF
    Zone code
    00AR
    Property type
    Office buildings
    APN
    25-24-16-0010-00000-1220
    APU
    2524160010000001220

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $110,000
      ML approach
      $175,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hudson
    County
    Pasco
    State
    Florida
    Longitude
    -82.6507
    Latitude
    28.3723
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,807
    $55,380
    $96,345
    $151,725
    -
    $55,380
    $96,345
    $151,725

    Comparable in this City

    • Value Estimation
      $295,000
      3,728 SF

      8301 Joliet St

      OFFICE BUILDING (MULTI-STORY) • 3,728 SF
      8301 Joliet St, Hudson, FL 34667-3548
      View Details
    • Value Estimation
      $385,000
      9,760 SF

      7214 State Rd 52

      OFFICE BUILDING (MULTI-STORY) • 9,760 SF
      7214 State Rd 52, Hudson, FL 34667-6709
      View Details
    • Value Estimation
      $350,000
      3,900 SF

      14120 Old Dixie Hwy

      OFFICE BUILDING • 3,900 SF
      14120 Old Dixie Hwy, Hudson, FL 34667-1362
      View Details
    • Value Estimation
      $280,000
      3,295 SF

      12232 Little Rd

      OFFICE BUILDING • 3,295 SF
      12232 Little Rd, Hudson, FL 34667-2601
      View Details
    • Value Estimation
      $520,000
      15,700 SF

      7315 Hudson Ave

      OFFICE BUILDING (MULTI-STORY) • 15,700 SF
      7315 Hudson Ave, Hudson, FL 34667-1158
      View Details
    • Value Estimation
      $2,635,000
      33,160 SF

      7509 State Rd 52

      OFFICE BUILDING (MULTI-STORY) • 33,160 SF
      7509 State Rd 52, Hudson, FL 34667-6788
      View Details

    Similar Nearby for Sale

    • $299,000
      1,440 SF

      Hudson Office Building For Sale

      Commercial property with C1 zoning in a beachfront community.
      14309 Old Dixie Hwy, Hudson, FL 34667
      View Details
    • $2,605,263
      3,525 SF

      Freestanding Single-Tenant Medical Asset

      3,525 SF medical office with long-term NNN lease.
      14030 Us Highway 19, Hudson, FL 34667
      View Details
    • $299,000
      1,440 SF

      Hudson Office with C1 Zoning

      Commercial property with C1 zoning in a beachfront community.
      14309 Old Dixie Hwy, Hudson, FL 34667
      View Details
    • $175,000
      1,920 SF

      Hudson Medical Office Condo

      Prime location, 1920 sq ft, 5 exam rooms
      7422 Community Ct, Hudson, FL 34667
      View Details
    • $665,000

      Hudson Office Complex: Prime Investment

      High-yield office & storage; excellent location.
      14600 Marina Dr, Hudson, FL 34667
      View Details
    • $1,200,000
      5,054 SF

      US-19 Hudson Commercial Property

      Mixed-use investment opportunity, high traffic.
      14827 Us Highway 19, Hudson, FL 34667
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      2,400 SF

      Hudson, FL: Office & Flex Space

      Versatile Spaces, Flexible Lease Terms
      18401 Us Highway 19, Hudson, FL 34667
      View Details
    • $2,160 /Mo
      1,632 SF

      Office Space Near Bayonet Point

      Office space for rent near HCA Bayonet Point.
      7418 Community Ct, Hudson, FL 34667
      View Details
    • $7,770 /Mo
      6,660 SF

      Versatile Flex Space on US 19

      6,660 sqft mixed-use commercial space with high visibility.
      18508 Us Hwy, Hudson, FL 34667
      View Details
    • $61,802

      Retail/Office Space Available For Rent

      Retail and office space available for lease.
      14100 Fivay Rd, Hudson, FL 34667
      View Details
    • $15 SF/Yr
      14,130 SF

      12029 Majestic Blvd

      Medical offices • 14,130 SF
      12029 Majestic Blvd, Hudson, FL 34667
      View Details
    • Contact for pricing
      75,000 SF

      US-19 Hudson Office Space For Lease

      Large Office Building, 75,000 SF Available
      12407 Us Highway 19, Hudson, FL 34667
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9918 Passaic Dr
    Hudson, FL 34667-3476
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.