975 E Nerge Rd Roselle, IL 60172
- Retail space
- 3.60 lot acres
Current Use by Public Records
- Retail space
Property Details for 975 E Nerge Rd
- Year built
- 1980
- Lot size
- 3.60 lot acres
- Property type
- Retail space
- APN
- 07-35-400-011
- APU
- 735400011
Description
This exceptional investment opportunity presents the Cross Creek Office Center, a 36,141 square foot Class B multi-tenant office building situated on a 3.79-acre lot in Roselle, Illinois (APN: 07-35-400-011). Built in 1977 and extensively renovated in 2021, the property boasts an impressive 88% occupancy rate with 31 diverse tenants, including dentists, financial service providers, psychotherapists, and insurance companies. The current Net Operating Income (NOI) is $276,417, with a pro-forma NOI of $346,043, yielding a 9.56% cap rate. The average rent per square foot is $14.16. The property features ample outdoor parking on recently renovated paving and benefits from B-2 zoning, allowing for neighborhood shopping center or office uses. Three vacant suites are available, and the seller is willing to master-lease them upon request. The building offers a strong cash flow and significant upside potential due to its diverse tenancy and flexible zoning. The asking price is $2,890,000.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $1,965,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $2,680,000
- 6.5%
- $2,555,000
- 7%
- $2,245,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $2,295,000
- Geo Method
- $2,580,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $2,240,000
- Retail
- $2,165,000
- Mixed-Use
- $2,460,000
- Hospitality
- $2,570,000
- Educational
- $2,440,000
- Residential Income
- $2,070,000
- Energy
- $2,675,000
- Income-Based Land
- $2,155,000
- Food Service
- $2,060,000
Location Insight
- Map
- Local Demand
- City
- Roselle
- County
- Cook
- State
- Illinois
- Longitude
- -88.0564
- Latitude
- 41.9982
- CBSA code
- 16980
- CBSA name
- CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA