New search
Property profile & analytics
OFF-MARKET
Estimated value
$6,675,000
Apartment buildings
9104 Newgrove SW Ave Lakewood, WA 98498-2504
Entity Owned
3-yr Hold
~
Est. High Equity
Property ID
US90-0737171
Property profile
Verified
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Year built
1968
Construction
WOOD FRAME
Total area
9,984 SF
Lot
0.57 ac (25,000 SF)
Zoning code
NC1
APN
2205000510
UPID
US90-0737171
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
NWB-G Construction Construction Company General Contractor
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$6.37M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$6.68M
Owner & transaction history
Sage Lakewood LLC · 3 yrs held
Sage Lakewood LLC
since 2023
Last sale
$7.2M
7 recorded transactions
Zoning & alternative use
NC1 · Lakewood, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Restaurant
$4.6M
+18.4%
Neighborhood: shopping center
$4.3M
+9.5%
Industrial (general)
$4.2M
+8.5%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Lakewood submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Lakewood submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$6,000,000
ML approach
$6,370,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
RESTAURANT
$4,600,000
Change: +18% · Conversion: Difficult
NEIGHBORHOOD: SHOPPING CENTER
$4,255,000
Change: +10% · Conversion: Difficult
INDUSTRIAL (GENERAL)
$4,215,000
Change: +9% · Conversion: Difficult
Blend value · Realmo final
$6.68M
Range $6.01M – $7.34M · ±10% · vs last sale $7.16M (Jan 4 2023)
Last sale anchor
$7.16M
Jan 4 2023
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$669 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$15,308
Tax year 2024
Assessed value
$1,383,200
Assessed 2024
Previous assessed
$1,383,200
+0.0% YoY
Effective rate
1.11%
On assessed value
Assessed land
$845,800
Assessed improvement
$537,400
Land market value
$845,800
Improvement market value
$537,400
Total market value
$1,383,200
Applied tax rate
760.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Status
Off-Market
Year built
1968
Construction
WOOD FRAME
Heating
HOT WATER
Stories
2
Units
11
Total area
9,984 SF
Lot
0.57 ac (25,000 SF)
Zoning code
NC1
APN
2205000510
UPID
US90-0737171
Jurisdiction
PIERCE
Metro division
TACOMA, WA METROPOLITAN DIVISION
Zoning & alternative use
NC1 · Lakewood, WA
Zoning NC1 · permitted uses
NC1 · Lakewood, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Lakewood. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
RESTAURANT
Est. value
$4.6M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$4.3M
INDUSTRIAL (GENERAL)
Est. value
$4.2M
RESTAURANT
NEIGHBORHOOD: SHOPPING CENTER
INDUSTRIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1968
Construction
WOOD FRAME
Heating
HOT WATER
Stories
2
Units
11
Lot
0.57 ac
Current owner
From public records · entity-resolved
Sage Lakewood LLC
Entity
Mailing address
9505 19TH AVE SE STE #118, EVERETT, WA 98208-3843
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 4, 2023
$7,160,000
Sage Lakewood LLC
The Yuan Zhang S Colonial Court Apa
Special Warranty Deed
$4,575,000 · First Fed Bank
Mar 6, 2018
—
Yuan Zhangs Colonial Court Ap
—
Grant Deed
related
$3,145,000 · Cascade Land Hm Financing
Nov 12, 2004
$1,625,000
Zhangs Colonial Court Ap Yuan
Fife Trailer Park LLC
Warranty Deed
$550,000 · Rainier Pacific Bank
Feb 27, 2001
$1,486,000
Fife Trailer Park LLC
Sumich,john E
Grant Deed
$92,481 · Seller
Jan 31, 1995
$327,341
John E Sumich
Rowland Trust
Grant Deed
$225,000 · First Interstate Bank Washingt
Dec 1, 1989
$200,000
Paul A Ttee Reeder
Unknown
Grant Deed
—
—
—
Zhangs Colonial Court Ap Yuan
—
Deed Of Trust
related
$2,100,000 · First Savings Bank
—
—
John E Sumich
—
Deed Of Trust
related
$337,500 · Washington Mutual Fsb
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 9104 Newgrove SW Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
