Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    822 Cp Wisdom Rd Duncanville, TX 75116-2828

    • Grocery and convenience stores
    • 3,080 SF
    • 1.09 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-1951392
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Chevron Station Duncanville / Gas Station / Diesel Fuel Supplier
    • Athena Bitcoin ATM / Crypto Atm / Atm
    • 7-Eleven / Convenience Store
    • Bitcoin of America ATM / Atm / Currency Exchange Service
    • Bitstop Bitcoin ATM / Crypto Atm / Atm

    Property Details for 822 Cp Wisdom Rd

    Year built
    2005
    Construction
    TILT-UP CONCRETE
    Lot size
    1.09 lot acres
    Property size
    3,080 SF
    Zone code
    Z141
    Property type
    Grocery and convenience stores
    APN
    22085700010010000
    APU
    22085700010010000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Duncanville
    County
    Dallas
    State
    Texas
    Longitude
    -96.8918
    Latitude
    32.6615
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $27,251
    $571,330
    $626,980
    $1,198,310
    -
    $571,330
    $626,980
    $1,198,310

    Comparable in this City

    • Value Estimation by Request
      5,250 SF

      1417 Duncanville Rd

      CONVENIENCE STORE • 5,250 SF
      1417 Duncanville Rd, Duncanville, TX 75116-2209
      View Details
    • Value Estimation by Request
      3,205 SF

      1411 Duncanville Rd

      CONVENIENCE STORE • 3,205 SF
      1411 Duncanville Rd, Duncanville, TX 75116-2209
      View Details
    • Value Estimation
      $2,440,000
      71,780 SF

      200 Cp Wisdom Rd

      GROCERY, SUPERMARKET • 71,780 SF
      200 Cp Wisdom Rd, Duncanville, TX 75116-3329
      View Details
    • Value Estimation
      $625,000
      6,136 SF

      519 Cockrell Hl Rd

      CONVENIENCE STORE • 6,136 SF
      519 Cockrell Hl Rd, Duncanville, TX 75116-4937
      View Details
    • Value Estimation by Request
      3,825 SF

      626 Clark Rd

      CONVENIENCE STORE • 3,825 SF
      626 Clark Rd, Duncanville, TX 75116-2923
      View Details
    • Value Estimation by Request
      4,670 SF

      610 Red Bird Ln

      CONVENIENCE STORE • 4,670 SF
      610 Red Bird Ln, Duncanville, TX 75116-2426
      View Details

    Similar Nearby for Sale

    • New
      $1,795,000
      5,200 SF

      Income-Producing Retail in Duncanville, TX

      Stabilized commercial investment with long-term tenants in a high-traffic area.
      220 S Cedar Ridge Dr, Duncanville, TX 75116
      View Details
    • $1,500,000
      4,723 SF

      Established Pet Store and Salon

      Full-line pet store and grooming salon in Duncanville, TX.
      200 N Main St, Duncanville, TX 75116
      View Details
    • $2,792,000
      8,316 SF

      NNN Lease Retail Investment

      Retail property with long-term lease and corporate guaranty.
      703 S Cedar Ridge Dr, Duncanville, TX 75116
      View Details
    • $1,450,000

      Corner Lot in Duncanville

      Prime location with parking, ideal for retail or office.
      734 Cavan Rd, Duncanville, TX 75116
      View Details
    • $335,000
      0.96 Acres

      Prime Duncanville Retail Trio

      High-traffic lot, ideal for gas station, restaurant, bar.
      1006 Cedar Ridge Dr, Duncanville, TX 75116
      View Details
    • $496,000
      0.95 Acres

      Regalia Lane Retail Trio

      High-traffic corner lot, Duncanville, TX.
      715 Regalia Ln, Duncanville, TX 75116
      View Details

    Similar Nearby for Lease

    • $1,750 /Mo

      Historic District Commercial Property

      Versatile commercial space in Duncanville's historic district.
      314 N Hastings St, Duncanville, TX 75116
      View Details
    • $2,120 /Mo
      4,000 SF

      Retail Space in Duncanville Center

      Retail space available in a busy, anchored shopping center.
      702-726 W Wheatland Rd, Duncanville, TX 75116
      View Details
    • Contact for pricing
      7,200 SF

      Duncanville Retail Space For Lease

      Retail space available in Red Bird Village Shopping Center.
      223-303 W Camp Wisdom Rd, Duncanville, TX 75116
      View Details
    • Contact for pricing
      1,890 SF

      Retail Space in Duncanville, Texas

      Retail suite available for lease in Duncanville, Texas.
      315 E Camp Wisdom Rd, Duncanville, TX 75116
      View Details
    • New
      $1,915 /Mo
      7,245 SF

      Versatile Commercial Space on Wheatland

      Adaptable commercial property suitable for retail, office, or service businesses.
      527 W Wheatland Rd, Duncanville, TX 75116
      View Details
    • $12 SF/Yr
      3,100 SF

      Retail Space in High-Visibility Center

      Retail spaces available in a busy Dallas suburb shopping center.
      700 N Clark Rd, Duncanville, TX 75116
      View Details

    Property Visit Statistics

    • Visits by month
      13.1k
    • Visitors by month
      8.7k
    • Avg Time on site
      8 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    822 Cp Wisdom Rd
    Duncanville, TX 75116-2828
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.