Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    820 Clermont St Denver, CO 80220-3813
    Back to Search
    Property profile & analytics

    820 Clermont St, Denver, CO 80220-3813

    View on Map
    • Medical Office Space
    • 14,560 SF
    • 0.25 lot acres
    Off-Market
    Property ID
    US13-0706129
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,305,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Denver Dream Dentistry / Dental Office
    • Downs James C PC / Dental Office
    • Nickie K. Le & James C. Downs / Dental Office
    • Kirchner Thomas J DDS / Dental Office
    • MEGA Heating / HVAC Service / General Contractor

    Property Details for 820 Clermont St

    Year built
    1971
    Construction
    STEEL FRAME
    Lot size
    0.25 lot acres
    Zone code
    G-MX-3
    Property type
    Medical Office Space
    Property subtype
    Medical centers
    APN
    06063-05-003-000
    APU
    606305003000

    Description

    This fee-simple, three-story medical office building at 820 Clermont St, Denver, CO 80220, offers a unique investment opportunity. The 12,649 square foot building, constructed in 1971 and extensively renovated in 2024, boasts a prime location just one block from Rose Medical Center. Currently operating at 34% occupancy (with a projected occupancy date of September 1, 2024), the property presents a chance for owner-user occupancy alongside rental income. The building features a long-term dental tenant on the third floor, a shell-ready second floor perfect for build-out, and three spec office spaces on the first floor. A basement provides ample storage, with potential for future office conversion. Parking is conveniently provided via a subterranean garage and surface lots, totaling 34 spaces. Recent improvements include a new roof, HVAC system, and elevator, along with resurfacing and reinforcement of the parking structure. The property sits on a 10,890 square foot lot, zoned G-MX-3, and is ideally positioned within a rapidly developing area, benefiting from nearby redevelopment projects. The asking price is $3,800,000, translating to $300.42 per square foot and $348.94 per square foot for land value. This presents a compelling opportunity for investors seeking a blend of immediate income and long-term appreciation potential in a thriving Denver location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,215,000
      6.5%
      $2,970,000
      7%
      $2,755,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,445,000
      Market price range: $328k - $3.23M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $3,725,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.935
    Latitude
    39.7299
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $70,955
    $83,170
    $832,540
    $915,710
    -
    $328,100
    $2,984,000
    $3,312,100

    Comparable in this City

    • Value Estimation
      $2,995,000
      8,137 SF

      919 Jasmine St

      MEDICAL BUILDING
      919 Jasmine St, Denver, CO 80220-4588
      View Details
    • Value Estimation
      $11,025,000
      104,181 SF

      4545 9th Ave

      MEDICAL BUILDING
      4545 9th Ave, Denver, CO 80220-3901
      View Details
    • Value Estimation
      $14,040,000
      133,543 SF

      4500 9th Ave

      MEDICAL BUILDING
      4500 9th Ave, Denver, CO 80220-3912
      View Details
    • Value Estimation
      $1,155,000
      7,256 SF

      4200 8th Ave

      MEDICAL BUILDING
      4200 8th Ave, Denver, CO 80220-3746
      View Details
    • Value Estimation by Request
      2,630 SF

      7201 8th Ave

      MEDICAL BUILDING
      7201 8th Ave, Denver, CO 80220-4846
      View Details
    • Value Estimation
      $13,925,000
      92,318 SF

      4455 12th Ave

      MEDICAL BUILDING
      4455 12th Ave, Denver, CO 80220-2415
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,835 SF

      Denver Office Space For Sale

      Office space available in Denver, Colorado.
      4515 Colfax Ave, Denver, CO 80220
      View Details
    • $600,000
      3,821 SF

      Versatile Commercial Building on Colfax

      Retail/office space with redevelopment potential in a high-traffic Denver location.
      8710 E Colfax Ave, Denver, CO 80220
      View Details
    • Contact for pricing

      Former Convenience Store on Colfax

      2,800 SF retail/office space with high visibility.
      6596 Colfax Ave, Denver, CO 80220
      View Details
    • $1,350,000

      Broomfield Commercial Development Site

      Prime commercial/light industrial development site in Broomfield, Colorado.
      6801 W 118 Ave, Broomfield, CO 80220
      View Details
    • Contact for pricing
      2,774 SF

      Denver Redevelopment/Renovation Opportunity

      Commercial property suitable for redevelopment or renovation in Denver County.
      1454 Tamarac St, Denver, CO 80220
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,481 SF

      Retail/Office Space on East Colfax

      Retail or office spaces with excellent visibility and accessibility.
      4535 Colfax Ave, Denver, CO 80220
      View Details
    • $18 SF/Yr
      3,853 SF

      Versatile Flex Building with Fenced Yard

      Freestanding flex building suitable for office, industrial, and retail uses.
      4347 E Colfax Ave, Denver, CO 80220
      View Details
    • $18 SF/Yr

      Freestanding Flex Building For Lease

      Freestanding flex building with fenced yard for office/industrial/retail uses.
      4347 E Colfax Ave, Denver, CO 80220
      View Details
    • $18 SF/Yr

      Remodeled Retail/Office Space on Colfax

      Two-level, 2,310 SF suite with street-level exposure and upgraded finishes.
      5900 E Colfax Ave, Denver, CO 80220
      View Details
    • $2,000 /Mo

      Retail Space on Colfax Avenue

      Multi-tenant retail building with high visibility and foot traffic.
      5600 E Colfax Ave, Denver, CO 80220
      View Details
    • Contact for pricing
      3,233 SF

      Restaurant/Retail Space on Colfax

      Turnkey restaurant/retail space on busy East Colfax in Denver.
      1490 Eudora St, Denver, CO 80220
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    820 Clermont St
    Denver, CO 80220-3813
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    820 Clermont St, Denver, CO, 80220
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!