You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $7,175,000
Drug stores

806 Nissan Dr Smyrna, TN 37167-4447

14,466 SF 1.91 ac lot Built 2005
Entity Owned 3-yr Hold ~ Est. High Equity
Property ID
US80-0379660
Property summary
AI-generated overview

This exceptional investment opportunity presents a 14,550 square foot Walgreens located at 806 Nissan Drive, Smyrna, TN 37167, within the Nashville MSA. The property boasts a strong 100% occupancy rate under a corporate-guaranteed, absolute triple-net (NNN) lease with Walgreens, a highly-rated tenant (S&P: BBB). The 13-year primary lease term commenced September 1, 2022, and includes twelve 5-year option periods, providing long-term stability and predictable income. Rent increases of 5% every five years, including option periods, offer significant protection against inflation. The property features a convenient drive-thru and sits on a substantial 1.91-acre lot. The building was constructed in 2005 and generates a Net Operating Income (NOI) of $392,850, representing a 7.00% cap rate and a price per square foot of $385.98. This strategically located property is adjacent to a Walmart Supercenter and benefits from high traffic counts exceeding 41,000 vehicles daily at the intersecting Nissan Drive and Enon Springs Road East. The surrounding area boasts an affluent demographic with an average household income exceeding $75,000 within a 5-mile radius. The property's location near the Nissan Smyrna Vehicle Assembly Plant and numerous other retail establishments further enhances its desirability and long-term prospects. The asking price for this exceptional investment is $5,616,000.

Property profile
Verified
Property type Drug stores
Use group DRUG STORE, PHARMACY
Year built 2005
Construction FRAME
Total area 14,466 SF
Lot 1.91 ac (83,200 SF)
Zoning code C-2
APN 034C-A-001.01-000
UPID US80-0379660
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • FedEx OnSite Postal Service Courier Service
  • Walgreens Pharmacy Pharmacy
  • COVID-19 Drive-thru Testing at Walgreens Pharmacy
  • Redbox Cinema (Bike/Boat/Book/etc) Store
  • Walgreens Cosmetic Store
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
$7.40M
CAP Approach CAP
$5.08M
Comparable Approach Comparable
by Request
Blend (final) Blend
$7.18M
Owner & transaction history
Cp Thunder Fs LLC · 3 yrs held
Cp Thunder Fs LLC
since 2022
Last sale
$6.8M
3 recorded transactions
2022
$6.8M
2005
$3.4M
2004
$675,910
Zoning & alternative use
C-2 · Smyrna, TN
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description

The purpose of C-2 zone is to provide moderate and large sized offices, general retail businesses, transient sleeping accommodations, and eating and drinking establishments

Zone name General Commercial
General category COMMERCIAL
Zone area 1,722.13 ac
Source Realmo
Top alternative use upside
Restaurant $8.5M +219.1%
Commercial (general) $4.9M +83.5%
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 806 Nissan Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message