806 Nissan Dr Smyrna, TN 37167
- Drug stores
- 14,466 SF
- 1.91 lot acres
Current Use by Public Records
- FedEx OnSite / Mailing Service
- Walgreens Pharmacy / Pharmacy
- COVID-19 Drive-thru Testing at Walgreens / Pharmacy
- Redbox / Movie Rental Kiosk / Dvd Store
- Walgreens / Convenience Store / Drug Store
Property Details for 806 Nissan Dr
- Year built
- 2005
- Construction
- FRAME
- Lot size
- 1.91 lot acres
- Property size
- 14,466 SF
- Zone code
- C-2
- Property type
- Drug stores
- APN
- 034C-A-001.01-000
- APU
- 034CA00101000
Description
This exceptional investment opportunity presents a 14,550 square foot Walgreens located at 806 Nissan Drive, Smyrna, TN 37167, within the Nashville MSA. The property boasts a strong 100% occupancy rate under a corporate-guaranteed, absolute triple-net (NNN) lease with Walgreens, a highly-rated tenant (S&P: BBB). The 13-year primary lease term commenced September 1, 2022, and includes twelve 5-year option periods, providing long-term stability and predictable income. Rent increases of 5% every five years, including option periods, offer significant protection against inflation. The property features a convenient drive-thru and sits on a substantial 1.91-acre lot. The building was constructed in 2005 and generates a Net Operating Income (NOI) of $392,850, representing a 7.00% cap rate and a price per square foot of $385.98. This strategically located property is adjacent to a Walmart Supercenter and benefits from high traffic counts exceeding 41,000 vehicles daily at the intersecting Nissan Drive and Enon Springs Road East. The surrounding area boasts an affluent demographic with an average household income exceeding $75,000 within a 5-mile radius. The property's location near the Nissan Smyrna Vehicle Assembly Plant and numerous other retail establishments further enhances its desirability and long-term prospects. The asking price for this exceptional investment is $5,616,000.
Value Estimations
-
AI approach
- Method
- Estimation
- Statistic approach
- $7,175,000
- ML approach
- $7,400,000
-
CAP approach
- CAP Return
- Estimation
- 6%
- $5,500,000
- 6.5%
- $5,080,000
- 7%
- $4,715,000
-
Alternative Use
- Use
- Estimation
- RESTAURANT
- $8,520,000
- COMMERCIAL (GENERAL)
- $4,900,000
Get a detailed, property-specific valuation — fast and free
Location Insight
- Map
- Local Demand
- City
- Smyrna
- County
- Rutherford
- State
- Tennessee
- Longitude
- -86.4938
- Latitude
- 35.9728
- CBSA code
- 34980
- CBSA name
- NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA