Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    8028 Leesburg Pike Vienna, VA 22182-2719
    Back to Search
    Property profile & analytics

    8028 Leesburg Pike, Vienna, VA 22182-2719

    View on Map
    • Hotels
    • 233,623 SF
    • 4.17 lot acres
    Off-Market
    Last Sale Dec 5, 2024
    $63,846,037
    Property ID
    US87-1108257
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Avis Car Rental / Car Rental Facility
    • Budget Car Rental / Car Rental Facility
    • TeleStrategies / Business Management Consultant

    Property Details for 8028 Leesburg Pike

    Lot size
    4.17 lot acres
    Zone code
    C-7(REGIONAL RETAIL)
    Property type
    Hotels
    APN
    039-2-04-A1
    APU
    039204A1

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 5, 2024 $63,846,037 Pr Tcp Tysons Corner Hotel Propco L Mtc Hotel Owner LLC Special Warranty Deed $61.2M · Wells Fargo Bank NA
    Dec 21, 2018 — Mtc Hotel Owner LLC — Grant Deed · related $74.3M · Hsbc Bk USA NA
    Dec 18, 2018 $60,239,600 Mtc Hotel Owner LLC Sunstone Leesburg LLC Grant Deed —
    Jun 19, 2009 — Sunstone Leesburg LLC — Deed Of Trust · related $245M · Bank Of America
    Nov 29, 2006 — Sunstone Leesburg LLC Owner Name Unavailable Grant Deed · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $35,740,000
      6.5%
      $32,990,000
      7%
      $30,635,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $53,681,000
      Market price range: $26.3M - $53.7M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $40,670,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $86,130,000
      Change: +112% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $79,465,000
      Change: +95% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $77,995,000
      Change: +92% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Vienna
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.2212
    Latitude
    38.9137
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $816,531
    $9,900,630
    $47,460,190
    $57,360,820
    -
    $9,900,630
    $47,460,190
    $57,360,820

    Comparable in this City

    • Value Estimation
      $6,700,000
      63,873 SF

      1882 Howard Ave

      HOTEL
      1882 Howard Ave, Vienna, VA 22182
      View Details
    • Value Estimation by Request
      87,396 SF

      8301 Boone Blvd

      HOTEL
      8301 Boone Blvd, Vienna, VA 22182-2619
      View Details
    • Value Estimation
      $37,760,000
      211,884 SF

      8517 Leesburg Pike

      HOTEL
      8517 Leesburg Pike, Vienna, VA 22182-2406
      View Details
    • Value Estimation
      $2,260,000
      45,981 SF

      Old Courthouse Rd

      HOTEL
      Old Courthouse Rd, Vienna, VA 22182
      View Details
    • Value Estimation
      $4,820,000
      51,810 SF

      8201 Old Courthouse Rd

      HOTEL
      8201 Old Courthouse Rd, Vienna, VA 22182-3802
      View Details
    • Value Estimation
      $6,745,000
      66,127 SF

      8616 Westwood Ctr Dr

      HOTEL
      8616 Westwood Ctr Dr, Vienna, VA 22182-2214
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1.80 Acres

      Vienna Office Space: Metro Accessible

      Flexible Office Suites, Abundant Parking
      1608 Spring Hill Rd, Vienna, VA 22182
      View Details
    • Contact for pricing
      0.05 Acres

      Vienna Office Space - Gallows Road

      Prime Vienna Office, Abundant Parking
      1952 Gallows Rd, Vienna, VA 22182
      View Details
    • Contact for pricing
      3,600 SF

      Versatile Flex Space with Offices

      Adaptable workspace featuring offices, conference rooms, and storage.
      8474 Tyco Rd, Vienna, VA 22182
      View Details
    • $1,549,000

      Spacious Tysons Corner Office Condo

      5,146 SF office condo in the heart of Tysons Corner.
      1964 Gallows Rd, Vienna, VA 22182
      View Details
    • Contact for pricing
      2.62 Acres

      Vienna Office Suites: Prime Location

      Class A Office Space, Tysons Corner
      1950 Old Gallows Rd, Vienna, VA 22182
      View Details
    • $1,325,000

      Flat Land in Vienna

      Flat, 0.79 acre land on a quiet cul-de-sac.
      1805 Mcguire Ct, Vienna, VA 22182
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      492 SF

      Retail Space in Pike 7 Plaza

      Retail space for lease in Tysons Corner retail district.
      8399 Leesburg Pike, Vienna, VA 22182
      View Details
    • Contact for pricing

      Amenity-Rich Office Center Near Metro

      Office space in a mixed-use center near the Silver Line.
      8605 Westwood Center Dr, Vienna, VA 22182
      View Details
    • Contact for pricing

      Updated Office Building Near Amenities

      Modern office building near Tysons Corner and Vienna.
      2095 Chain Bridge Rd, Vienna, VA 22182
      View Details
    • Contact for pricing

      Amenity-Driven Mixed-Use Office Center

      Located near Spring Hill Metro Stop in Northern Virginia.
      8603 Westwood Center Dr, Vienna, VA 22182
      View Details
    • Contact for pricing

      Westwood Center Office Space Available

      87,175 square feet of rentable office space in Vienna.
      8607 Westwood Center Dr, Vienna, VA 22182
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8028 Leesburg Pike
    Vienna, VA 22182-2719
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    8028 Leesburg Pike, Vienna, VA, 22182
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!